UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
Form 8-K
______________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 1, 2024
_______________________
(Exact name of registrant as specified in its charter)
______________________________________
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| (Address of principal executive offices, including zip code) | ||||||||||||||
| Registrant’s telephone number, including area code | ||||||||||||||
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition
On May 1, 2024, Aviat Networks, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter and nine months ended March 29, 2024. A copy of the press release is filed as Exhibit 99.1 to this report. The Company also posted to its website an Investor Presentation with respect to its third quarter ended March 29, 2024.
The information in this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
The press release and Investor Presentation refer to certain non-GAAP financial measures. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in Exhibit 99.1 of this report.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| Exhibit No. | Description | |||||||||||||
| 99.1 | ||||||||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||||||||
SIGNATURE
| Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. | ||||||||||||||||||||
AVIAT NETWORKS, INC. | ||||||||||||||||||||
| Date: May 1, 2024 | By: | /s/ David M. Gray | ||||||||||||||||||
Name: | David M. Gray | |||||||||||||||||||
Title: | Senior Vice President and Chief Financial Officer | |||||||||||||||||||
 | ||||||||
www.aviatnetworks.com | ||||||||
Aviat Networks Announces Fiscal 2024 Third Quarter and Nine Month Financial Results
Total Revenue of $111.6 million; Up 33.7% Year-Over-Year
Adjusted EBITDA of $12.0 million; Up 11.1% Year-Over-Year
Cash from Operations of $15.3 million in current quarter, $22.2 million year-to-date
AUSTIN, Texas, May 1, 2024 -- Aviat Networks, Inc. (“Aviat Networks,” “Aviat,” or the “Company”), (Nasdaq: AVNW), the leading expert in wireless transport and access solutions, today reported financial results for its fiscal 2024 third quarter ended March 29, 2024.
Third Quarter Highlights
•Grew core Aviat revenue by 7%, driven by strong international sales and private network growth
•Achieved 15th consecutive quarter of growth in both revenue and Adjusted EBITDA on a trailing twelve-month basis
•Generated positive free cash flow in the quarter from both the core Aviat and Pasolink businesses
•Secured first India microwave backhaul radio orders adding an addressable segment of $200 million
Third Quarter Financial Highlights
•Total Revenues: $111.6 million, up 33.7% from the same quarter last year
•GAAP Results: Gross Margin 32.7%; Operating Expenses $31.5 million; Operating Income $5.0 million; Net Income $3.4 million; Net Income per diluted share (“Net Income per share”) $0.27
•Non-GAAP Results: Adjusted EBITDA $12.0 million; Gross Margin 35.2%; Operating Expenses $28.5 million; Operating Income $10.8 million; Net Income $9.4 million; Net Income per share $0.73
•Net cash and marketable securities: $59.2 million; cash net of debt: $10.2 million
“This quarter Aviat achieved continued organic revenue and profitability growth,” said Pete Smith, President and Chief Executive Officer of Aviat Networks. “We focused on our customers’ needs and maintained discipline on our costs.”
Mr. Smith continued, “The company continues to integrate the recently acquired Pasolink business. We are currently ahead of plan from a profitability and cash flow standpoint and are set to exceed our planned internal rate of return for the acquisition.”
Fiscal 2024 Third Quarter and Nine Months Ended March 29, 2024
Revenues
The Company reported total revenues of $111.6 million for its fiscal 2024 third quarter, compared to $83.5 million in the fiscal 2023 third quarter, an increase of $28.1 million or 33.7%. North America revenue of $44.4 million decreased by $(1.7) million or (3.6)%, compared to $46.1 million in the prior year due to the near completion of a large tier 1 project. International revenue of $67.2 million increased by $29.8 million or 79.6%, compared to $37.4 million in the prior year. This growth was due to the addition of the Pasolink business and strong core Aviat revenues in Latin America and Asia Pacific regions.
For the nine months ended March 29, 2024, revenue increased by 15.2% to $294.2 million, compared to $255.4 million in the same period of fiscal 2023. North America revenue of $151.2 million increased by $4.3 million or 2.9%, compared to $147.0 million in the same period of fiscal 2023. International revenue of $143.0 million increased by $34.5 million or 31.8% as compared to $108.5 million in the same period of fiscal 2023.
Gross Margins
In the fiscal 2024 third quarter, the Company reported GAAP gross margin of 32.7% and non-GAAP gross margin of 35.2%. This compares to GAAP gross margin of 35.7% and non-GAAP gross margin of 35.9% in the fiscal 2023 third quarter, a decrease of (300) and (70) basis points, respectively. The decrease was driven by expected near term dilution from the Pasolink business.
For the nine months ended March 29, 2024, the Company reported GAAP gross margin of 35.8% and non-GAAP gross margin of 36.8%. This compares to GAAP gross margin of 35.8% and non-GAAP gross margin of 36.0% in the same period of fiscal 2023. GAAP gross margin was flat to the prior year comparison period, and non-GAAP gross margin increased 80 basis points.
Operating Expenses
The Company reported GAAP total operating expenses of $31.5 million for the fiscal 2024 third quarter, compared to $22.3 million in the fiscal 2023 third quarter, an increase of $9.2 million or 41.0%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the fiscal 2024 third quarter were $28.5 million, compared to $20.7 million in the prior year, an increase of $7.8 million or 37.9%.
For the nine months ended March 29, 2024, the Company reported total operating expenses of $89.6 million, compared to $71.4 million in the same period of fiscal 2023, an increase of $18.2 million or 25.5%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition expenses for the nine months ended March 29, 2024 were $74.1 million, as compared to $62.1 million in the same period of fiscal 2023, an increase of $12.0 million or 19.4%.
Operating Income
The Company reported GAAP operating income of $5.0 million for the fiscal 2024 third quarter, compared to $7.5 million in the fiscal 2023 third quarter, a decrease of $(2.5) million or (32.9)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $10.8 million for the fiscal 2024 third quarter, compared to $9.3 million in the prior year, an increase of $1.5 million or 16.2%.
For the nine months ended March 29, 2024, the Company reported GAAP operating income of $15.6 million, as compared to $20.1 million in the same period of fiscal 2023, a decrease of $(4.5) million or (22.5)%. Operating income decreased primarily due to merger and acquisition related expenses. On a non-GAAP basis, the Company reported operating income of $34.2 million, compared to $29.9 million in the same period of fiscal 2023, an increase of $4.3 million or 14.3%.
Income Taxes
The Company reported GAAP income tax expense of $0.6 million in the fiscal 2024 third quarter, compared to $2.2 million in the fiscal 2023 third quarter, a decrease of $(1.6) million or (71.6)%.
For the nine months ended March 29, 2024, the Company reported GAAP income tax expense of $3.6 million compared to $9.1 million in the same period of fiscal 2023, a decrease of $(5.5) million or (60.6)%. The decrease was driven by non-recurrence of a $2.6 million deferred tax liability in the prior year related to legal entity restructuring.
Net Income / Net Income Per Share
The Company reported GAAP net income of $3.4 million in the fiscal 2024 third quarter or GAAP net income per share of $0.27. This compared to GAAP net income of $4.9 million or GAAP net income per share of $0.41 in the fiscal 2023 third quarter. On a non-GAAP basis, the Company reported net income of $9.4 million or non-GAAP net income per share of $0.73, compared to non-GAAP net income of $8.9 million or $0.75 per share in the prior year.
The Company reported GAAP net income of $10.3 million for the nine months ended March 29, 2024, or GAAP net income per fully diluted share of $0.84. This compared to GAAP net income of $8.2 million or $0.69 per share in the comparable fiscal 2023 period. On a non-GAAP basis, the Company reported net income of $31.6 million or net income per share of $2.57 for the nine months ended March 29, 2024, as compared to non-GAAP net income of $28.8 million or $2.43 per share in the comparable fiscal 2023 period.
Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”) for the fiscal 2024 third quarter was $12.0 million, compared to $10.8 million in the fiscal 2023 third quarter, an increase of $1.2 million or 11.1%.
For the nine months ended March 29, 2024, the Company reported Adjusted EBITDA of $37.9 million, as compared to $34.4 million in the comparable fiscal 2023 period, an increase of $3.4 million, or 10.0%.
Balance Sheet Highlights
The Company reported $59.2 million in cash and marketable securities as of March 29, 2024, compared to $22.2 million as of June 30, 2023. Accounts receivable and unbilled receivables declined by $14.1 million in the fiscal 2024 third quarter, and inventory declined by $10.0 million. As of March 29, 2024, total debt was $48.9 million, a decrease of $0.6 million from December 29, 2023.
Fiscal 2024 Full Year Outlook
The Company is updating its fiscal 2024 full year guidance as follows:
•Full year Revenue between $408 and $418 million
•Full year Adjusted EBITDA range remains unchanged between $51.0 and $56.0 million
Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, May 1, 2024, to discuss its financial and operational results for the fiscal 2024 third quarter ended March 29, 2024. Participating on the call will be Peter Smith, President and Chief Executive Officer; David Gray, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.
Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.
About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.
Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat’s beliefs and expectations regarding the transaction with NEC, outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2024, process improvements, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, Adjusted EBITDA, operating income of earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including “anticipate,” “believe,” “plan,” “estimate,” “expect,” “goal,” “will,” “see,” “continue,” “delivering,” “view,” and “intend,” or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.
Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: disruption the NEC transaction may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired NEC Corporation businesses with our existing operations and fully realize the expected synergies of the NEC Transaction on the expected timeline; the impact of COVID-19; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in
the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationship; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.
For more information regarding the risks and uncertainties for Aviat's business, see “Risk Factors” in Aviat's Form 10-K for the fiscal year ended June 30, 2023 filed with the U.S. Securities and Exchange Commission (“SEC”) on August 30, 2023, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.
Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (408) 501-6214
Email: andrew.fredrickson@aviatnet.com
Table 1
AVIAT NETWORKS, INC.
Fiscal Year 2024 Third Quarter Summary
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| (In thousands, except per share amounts) | March 29, 2024 | March 31, 2023 | March 29, 2024 | March 31, 2023 | |||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Product sales | $ | 70,857 | $ | 54,811 | $ | 196,794 | $ | 175,473 | |||||||||||||||
| Services | 40,756 | 28,669 | 97,421 | 79,941 | |||||||||||||||||||
| Total revenues | 111,613 | 83,480 | 294,215 | 255,414 | |||||||||||||||||||
| Cost of revenues: | |||||||||||||||||||||||
| Product sales | 47,791 | 35,745 | 121,775 | 111,567 | |||||||||||||||||||
| Services | 27,288 | 17,902 | 67,224 | 52,340 | |||||||||||||||||||
| Total cost of revenues | 75,079 | 53,647 | 188,999 | 163,907 | |||||||||||||||||||
| Gross margin | 36,534 | 29,833 | 105,216 | 91,507 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 10,623 | 6,518 | 25,441 | 18,652 | |||||||||||||||||||
| Selling and administrative | 21,300 | 15,842 | 61,979 | 49,913 | |||||||||||||||||||
| Restructuring (recovery) charges | (417) | (23) | 2,227 | 2,855 | |||||||||||||||||||
| Total operating expenses | 31,506 | 22,337 | 89,647 | 71,420 | |||||||||||||||||||
| Operating income | 5,028 | 7,496 | 15,569 | 20,087 | |||||||||||||||||||
| Interest expense, net | 928 | 122 | 1,421 | 210 | |||||||||||||||||||
| Other expense, net | 63 | 306 | 228 | 2,540 | |||||||||||||||||||
| Income before income taxes | 4,037 | 7,068 | 13,920 | 17,337 | |||||||||||||||||||
| Provision for income taxes | 619 | 2,179 | 3,607 | 9,148 | |||||||||||||||||||
| Net income | $ | 3,418 | $ | 4,889 | $ | 10,313 | $ | 8,189 | |||||||||||||||
| Net income per share of common stock outstanding: | |||||||||||||||||||||||
| Basic | $ | 0.27 | $ | 0.43 | $ | 0.86 | $ | 0.72 | |||||||||||||||
| Diluted | $ | 0.27 | $ | 0.41 | $ | 0.84 | $ | 0.69 | |||||||||||||||
| Weighted-average shares outstanding: | |||||||||||||||||||||||
| Basic | 12,555 | 11,413 | 12,043 | 11,319 | |||||||||||||||||||
| Diluted | 12,779 | 11,884 | 12,325 | 11,829 | |||||||||||||||||||
Table 2
AVIAT NETWORKS, INC.
Fiscal Year 2024 Third Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| (In thousands) | March 29, 2024 | June 30, 2023 | |||||||||
| ASSETS | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | 58,201 | $ | 22,242 | |||||||
| Marketable securities | 988 | 2 | |||||||||
Accounts receivable, net of allowances of $1,250 and $719 | 138,366 | 101,653 | |||||||||
| Unbilled receivables | 74,650 | 58,588 | |||||||||
| Inventories | 56,812 | 33,057 | |||||||||
| Assets held for sale | 2,720 | — | |||||||||
| Other current assets | 30,721 | 22,162 | |||||||||
| Total current assets | 362,458 | 237,704 | |||||||||
| Property, plant and equipment, net | 6,398 | 9,452 | |||||||||
| Goodwill | 8,217 | 5,112 | |||||||||
| Intangible assets, net | 13,995 | 9,046 | |||||||||
| Deferred income taxes | 84,578 | 86,650 | |||||||||
| Right of use assets | 2,985 | 2,554 | |||||||||
| Other assets | 11,712 | 13,978 | |||||||||
| Total long-term assets | 127,885 | 126,792 | |||||||||
| Total assets | $ | 490,343 | $ | 364,496 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current Liabilities: | |||||||||||
| Accounts payable | $ | 64,557 | $ | 60,141 | |||||||
| Accrued expenses | 38,516 | 24,442 | |||||||||
| Short-term lease liabilities | 780 | 610 | |||||||||
| Advance payments and unearned revenue | 42,144 | 44,268 | |||||||||
| Restructuring liabilities | 350 | 600 | |||||||||
| Other current liabilities | 22,396 | — | |||||||||
| Current portion of long-term debt | 2,395 | — | |||||||||
| Total current liabilities | 171,138 | 130,061 | |||||||||
| Long-term debt | 46,552 | — | |||||||||
| Unearned revenue | 7,676 | 7,416 | |||||||||
| Long-term lease liabilities | 2,370 | 2,140 | |||||||||
| Other long-term liabilities | 405 | 314 | |||||||||
| Reserve for uncertain tax positions | 3,222 | 3,975 | |||||||||
| Deferred income taxes | 473 | 492 | |||||||||
| Total liabilities | 231,836 | 144,398 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholder’s equity: | |||||||||||
| Preferred stock | — | — | |||||||||
| Common stock | 126 | 115 | |||||||||
| Treasury stock | (6,479) | (6,147) | |||||||||
| Additional paid-in-capital | 858,228 | 830,048 | |||||||||
| Accumulated deficit | (577,601) | (587,914) | |||||||||
| Accumulated other comprehensive loss | (15,767) | (16,004) | |||||||||
| Total stockholders’ equity | 258,507 | 220,098 | |||||||||
| Total liabilities and stockholders’ equity | $ | 490,343 | $ | 364,496 | |||||||
AVIAT NETWORKS, INC.
Fiscal Year 2024 Third Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
| To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating income, provision for or benefit from income taxes, net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow. | ||
1We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable effort. | ||
Table 3
AVIAT NETWORKS, INC.
Fiscal Year 2024 Third Quarter Summary
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)
Condensed Consolidated Statements of Operations
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||
| March 29, 2024 | % of Revenue | March 31, 2023 | % of Revenue | March 29, 2024 | % of Revenue | March 31, 2023 | % of Revenue | ||||||||||||||||||||||||||||||||||||||||
| (In thousands, except percentages and per share amounts) | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP gross margin | $ | 36,534 | 32.7 | % | $ | 29,833 | 35.7 | % | $ | 105,216 | 35.8 | % | $ | 91,507 | 35.8 | % | |||||||||||||||||||||||||||||||
| Share-based compensation | 126 | 125 | 310 | 463 | |||||||||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expense | 2,650 | 6 | 2,759 | 6 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP gross margin | 39,310 | 35.2 | % | 29,964 | 35.9 | % | 108,285 | 36.8 | % | 91,976 | 36.0 | % | |||||||||||||||||||||||||||||||||||
| GAAP research and development expenses | $ | 10,623 | 9.5 | % | $ | 6,518 | 7.8 | % | $ | 25,441 | 8.6 | % | $ | 18,652 | 7.3 | % | |||||||||||||||||||||||||||||||
| Share-based compensation | (155) | (113) | (452) | (385) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP research and development expenses | 10,468 | 9.4 | % | 6,405 | 7.7 | % | 24,989 | 8.5 | % | 18,267 | 7.2 | % | |||||||||||||||||||||||||||||||||||
| GAAP selling and administrative expenses | $ | 21,300 | 19.1 | % | $ | 15,842 | 19.0 | % | $ | 61,979 | 21.1 | % | $ | 49,913 | 19.5 | % | |||||||||||||||||||||||||||||||
| Share-based compensation | (1,605) | (1,400) | (4,783) | (4,287) | |||||||||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expense | (1,657) | (179) | (8,051) | (1,799) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP selling and administrative expenses | 18,038 | 16.2 | % | 14,263 | 17.1 | % | 49,145 | 16.7 | % | 43,827 | 17.2 | % | |||||||||||||||||||||||||||||||||||
| GAAP operating income | $ | 5,028 | 4.5 | % | $ | 7,496 | 9.0 | % | $ | 15,569 | 5.3 | % | $ | 20,087 | 7.9 | % | |||||||||||||||||||||||||||||||
| Share-based compensation | 1,886 | 1,638 | 5,545 | 5,135 | |||||||||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expense | 4,307 | 185 | 10,810 | 1,805 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (recovery) charges | (417) | (23) | 2,227 | 2,855 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP operating income | 10,804 | 9.7 | % | 9,296 | 11.1 | % | 34,151 | 11.6 | % | 29,882 | 11.7 | % | |||||||||||||||||||||||||||||||||||
| GAAP income tax provision | $ | 619 | 0.6 | % | $ | 2,179 | 2.6 | % | $ | 3,607 | 1.2 | % | $ | 9,148 | 3.6 | % | |||||||||||||||||||||||||||||||
| Adjustment to reflect pro forma tax rate | (119) | (1,879) | (2,507) | (8,248) | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP income tax provision | 500 | 0.4 | % | 300 | 0.4 | % | 1,100 | 0.4 | % | 900 | 0.4 | % | |||||||||||||||||||||||||||||||||||
| GAAP net income | $ | 3,418 | 3.1 | % | $ | 4,889 | 5.9 | % | $ | 10,313 | 3.5 | % | $ | 8,189 | 3.2 | % | |||||||||||||||||||||||||||||||
| Share-based compensation | 1,886 | 1,638 | 5,545 | 5,135 | |||||||||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expense | 4,307 | 185 | 10,810 | 1,805 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (recovery) charges | (417) | (23) | 2,227 | 2,855 | |||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | 63 | 306 | 228 | 2,540 | |||||||||||||||||||||||||||||||||||||||||||
| Adjustment to reflect pro forma tax rate | 119 | 1,879 | 2,507 | 8,248 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP net income | $ | 9,376 | 8.4 | % | $ | 8,874 | 10.6 | % | $ | 31,630 | 10.8 | % | $ | 28,772 | 11.3 | % | |||||||||||||||||||||||||||||||
| Diluted net income per share: | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | $ | 0.27 | $ | 0.41 | $ | 0.84 | $ | 0.69 | |||||||||||||||||||||||||||||||||||||||
| Non-GAAP | $ | 0.73 | $ | 0.75 | $ | 2.57 | $ | 2.43 | |||||||||||||||||||||||||||||||||||||||
| Shares used in computing net income per share | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP | 12,779 | 11,884 | 12,325 | 11,829 | |||||||||||||||||||||||||||||||||||||||||||
| Non-GAAP | 12,779 | 11,884 | 12,325 | 11,829 | |||||||||||||||||||||||||||||||||||||||||||
| Adjusted EBITDA: | |||||||||||||||||||||||||||||||||||||||||||||||
| GAAP net income | $ | 3,418 | 3.1 | % | $ | 4,889 | 5.9 | % | $ | 10,313 | 3.5 | % | $ | 8,189 | 3.2 | % | |||||||||||||||||||||||||||||||
| Depreciation and amortization of property, plant and equipment and intangible assets | 1,244 | 1,552 | 3,728 | 4,565 | |||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | 928 | 122 | 1,421 | 210 | |||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | 63 | 306 | 228 | 2,540 | |||||||||||||||||||||||||||||||||||||||||||
| Share-based compensation | 1,886 | 1,638 | 5,545 | 5,135 | |||||||||||||||||||||||||||||||||||||||||||
| Merger and acquisition related expense | 4,307 | 185 | 10,810 | 1,805 | |||||||||||||||||||||||||||||||||||||||||||
| Restructuring (recovery) charges | (417) | (23) | 2,227 | 2,855 | |||||||||||||||||||||||||||||||||||||||||||
| Provision for income taxes | 619 | 2,179 | 3,607 | 9,148 | |||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 12,048 | 10.8 | % | $ | 10,848 | 13.0 | % | $ | 37,879 | 12.9 | % | $ | 34,447 | 13.5 | % | |||||||||||||||||||||||||||||||
| (1) | The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes, and non-GAAP pre-tax adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial measures. | ||||
Table 4
AVIAT NETWORKS, INC.
Fiscal Year 2024 Third Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| March 29, 2024 | March 31, 2023 | March 29, 2024 | March 31, 2023 | ||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||
| North America | $ | 44,409 | $ | 46,064 | $ | 151,243 | $ | 146,961 | |||||||||||||||
| International: | |||||||||||||||||||||||
| Africa and the Middle East | 11,401 | 19,235 | 35,856 | 44,354 | |||||||||||||||||||
| Europe | 6,549 | 3,871 | 17,379 | 13,705 | |||||||||||||||||||
| Latin America and Asia Pacific | 49,254 | 14,310 | 89,737 | 50,394 | |||||||||||||||||||
| Total international | 67,204 | 37,416 | 142,972 | 108,453 | |||||||||||||||||||
| Total revenue | $ | 111,613 | $ | 83,480 | $ | 294,215 | $ | 255,414 | |||||||||||||||