e8vk
Table of Contents

(HARRIS STRATEX LOGO)
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 18, 2008
HARRIS STRATEX NETWORKS, INC.
(Exact name of registrant as specified in its charter)
         
Delaware   001-33278   20-5961564
         
(State or other jurisdiction
of incorporation)
  (Commission File
Number)
  (I.R.S. Employer
Identification No.)
Address of principal executive offices: 637 Davis Drive, Morrisville, NC 27560
Registrant’s telephone number, including area code: (919) 767- 3250
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
     o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02 Results of Operations and Financial Condition
Item 4.02. Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review
Item 8.01 Other Events
Item 9.01 Financial Statements and Exhibits
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02 Results of Operations and Financial Condition.
The information, including Exhibit 99.1, in this Item 2.02 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Item 2.02 shall not be incorporated by reference into any filing under the Securities Act of 1933, except as shall otherwise be expressly set forth by specific reference in such filing.
On September 18, 2008, Harris Stratex Networks, Inc. (“Harris Stratex” or the “Company”) issued a press release announcing, among other things, its revenue and net loss for the quarter and year ended June 27, 2008, and updated guidance regarding expected revenue for the first quarter of fiscal 2009. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference in response to this item. In addition, the information provided in response to Item 4.02, below, is incorporated by reference in response to this item.
Non-GAAP Measures and Comparative Financial Information
Harris Stratex Networks, Inc. reports information in accordance with U.S. generally accepted accounting principles (“GAAP”). The GAAP information presented in the attached press release consists of revenue and net loss of the Company for the quarter and years ended June 27, 2008 and June 29, 2007. On January 26, 2007, the Microwave Communications Division of Harris Corporation and Stratex Networks, Inc. merged into Harris Stratex Networks, Inc. becoming one reporting entity. Accordingly, management of Harris Stratex Networks monitors revenues, cost of product sales and services, research and development expenses, selling and administrative expenses, operating income or loss, tax expense or benefit, net income or loss, and net income or loss per share for the new combined entity on a non-GAAP basis for planning and forecasting results in future periods, and may use these measures for some management compensation purposes. As such, historical non-GAAP combined information has been included in the attached press release for comparative purposes. These measures exclude certain costs and expenses as discussed therein. As a result, management is presenting these non-GAAP measures in addition to results reported in accordance with GAAP to better communicate underlying operational and financial performance in each period. Management believes these non-GAAP measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any given period. Management also believes that these non-GAAP measures enhance the ability of an investor to analyze trends in the Company’s business and to better understand the Company’s performance.
Item 4.02. Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.
As previously announced on July 30, 2008, Harris Stratex Networks, Inc. and its Audit Committee concluded that our previously issued consolidated financial statements would be restated for the correction of errors. The effect of these restatement items decreased shareholders’ equity cumulatively by $15.3 million as of March 28, 2008, $11.6 million as of June 29, 2007, $7.7 million as of June 30, 2006, $4.9 million as of July 1, 2005 and $1.9 million as of July 2, 2004, respectively. Previously reported net income was decreased by $3.7 million for the three quarters ended March 28, 2008 and net loss was increased by $3.9 million, $2.8 million and $3.0 million for the fiscal years ended June 29, 2007, June 30, 2006 and July 1, 2005, respectively. Details of the nature of the corrections are as follows:
Inventory
Project costs are accumulated in work in process inventory accounts in our cost accounting systems. As products are shipped or otherwise meet our revenue recognition criteria, these project costs are recorded to cost of sales. Estimates may be required if certain costs have been incurred but not yet invoiced to us. On a routine and periodic basis, we review the work in process balances related to these projects to ensure all appropriate costs have been recorded to cost of sales in a timely manner and in the period to which they relate.
During fiscal 2008, we determined that this review had not been performed in a manner sufficient to identify significant project cost variances remaining in certain inventory accounts, and that the resulting errors impacted prior quarters and prior years. To correct this error, we decreased work in process inventory compared to amounts previously recorded by $14.1 million, $9.6 million and $5.0 million as of March 28, 2008, June 29, 2007 and June 30, 2006, respectively, and increased cost of external product sales and services by $4.5 million for the three quarters ended March 28, 2008 and $4.6 million, $2.1 million and $2.4 million for the fiscal years ended June 29, 2007, June 30, 2006 and July 1, 2005, respectively. A $0.5 million increase in the cost of external product sales and services was recorded in fiscal years ended prior to July 1, 2005.

 


Table of Contents

Inventory and Intercompany Account Reconciliations
During the course of the year end close for the fiscal year ending June 27, 2008, we determined that certain account reconciliation adjustments recorded in the fourth quarter of fiscal 2008, which related primarily to inventory and intercompany accounts receivable accounts, should have been recorded in prior quarters or prior years. We determined that certain manual controls had not been performed for certain periods, resulting in accounting errors. More specifically, we identified errors in the work in process inventory balances resulting from incorrect account reconciliation processes. To correct this error, we decreased work in process inventory compared to amounts previously recorded by $2.5 million, $1.9 million and $0.5 million as of March 28, 2008, June 29, 2007 and June 30, 2006, respectively, and increased cost of external product sales by $0.6 million for the three quarters ended March 28, 2008 and $1.4 million, $0.6 million and $0.3 million for the fiscal years ended June 29, 2007, June 30, 2006 and July 1, 2005, respectively. A $0.4 million decrease in the cost of external product sales was recorded in fiscal year 2004.
We also identified errors in accounts receivable balances as a result of control deficiencies in the recording and elimination of intercompany transactions. To correct this error, we decreased accounts receivable compared to amounts previously recorded by $3.1 million, $2.2 million and $2.2 million as of March 28, 2008, June 29, 2007 and June 30, 2006, respectively, and increased selling and administrative expenses by $0.9 million for the three quarters ended March 28, 2008, $0.1 million and $0.3 million for the fiscal years ended June 30, 2006 and July 1, 2005. A $1.8 million increase in selling and administrative expenses was recorded in fiscal year 2004.
Warranty Liability
Our liability for product warranties contains the estimated accrual for certain technical assistance service provided under our standard warranty policy. We determined that these costs had not been properly included in warranty liability estimates for the former Stratex business in previously issued financial statements. To correct this error, we increased the warranty liability and increased goodwill related to the Stratex acquisition by $1.1 million as of March 28, 2008 and June 29, 2007.
Deferred Tax Liability
Taking into consideration the restatement adjustments described above, we reassessed our income tax provision in accordance with Financial Accounting Standards Statement No. 109. As a result, we decreased the net deferred tax liability balance and increased the income tax benefit by $4.4 million and $2.1 million as of June 27, 2008 and June 29, 2007, respectively. There was no impact on our consolidated financial statements as of June 30, 2006 and for the fiscal year then ended or for the fiscal year ended July 1, 2005.
The Company’s management and the Audit Committee have discussed the matters disclosed in this Item 4.02 with its independent registered public accounting firm, Ernst & Young LLP.
The following tables present the impact of the restatement adjustments on our previously reported consolidated balance sheets as of March 28, 2008, June 29, 2007 and June 30, 2006 as well as the impact on our previously reported consolidated statements of operations for the three quarters ended March 28, 2008 and fiscal years 2007, 2006 and 2005.

 


Table of Contents

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Three Quarters Ended March 28, 2008  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 531.6     $     $ 531.6  
Cost of product sales and services:
                       
Cost of external product sales
    (306.3 )     (4.7 )     (311.0 )
Cost of product sales with Harris Corporation
    (4.2 )           (4.2 )
 
                 
Total cost of product sales
    (310.5 )     (4.7 )     (315.2 )
Cost of services
    (59.8 )     (0.4 )     (60.2 )
Cost of sales billed from Harris Corporation
    (4.6 )           (4.6 )
Amortization of purchased technology
    (5.3 )           (5.3 )
 
                 
Total cost of product sales and services
    (380.2 )     (5.1 )     (385.3 )
 
                 
Gross margin
    151.4       (5.1 )     146.3  
Research and development expenses
    (34.8 )           (34.8 )
Selling and administrative expenses
    (90.0 )     (0.9 )     (90.9 )
Selling and administrative expenses with Harris Corporation
    (5.2 )           (5.2 )
 
                 
Total research, development, selling and administrative expenses
    (130.0 )     (0.9 )     (130.9 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
    (5.6 )           (5.6 )
Restructuring charges
    (8.4 )           (8.4 )
Corporate allocations expense from Harris Corporation
                 
 
                 
Operating income
    7.4       (6.0 )     1.4  
Interest income
    1.4             1.4  
Interest expense
    (2.2 )           (2.2 )
 
                 
Income before provision for income taxes
    6.6       (6.0 )     0.6  
Provision for income taxes
    (1.1 )     2.3       1.2  
 
                 
Net income
  $ 5.5     $ (3.7 )   $ 1.8  
 
                 
Net income (loss) per common share of Class A and Class B common stock:
                       
Basic
  $ 0.09       $ 0.03  
Diluted
  $ 0.05       $ (0.02 )
 
               
Basic weighted average shares outstanding
    58.4               58.4  
Diluted weighted average shares outstanding
    58.9               58.9  

 


Table of Contents

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended June 29, 2007  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 507.9     $     $ 507.9  
Cost of product sales and services:
                       
Cost of external product sales
    (281.2 )     (5.1 )     (286.3 )
Cost of product sales with Harris Corporation
    (1.3 )           (1.3 )
 
                 
Total cost of product sales
    (282.5 )     (5.1 )     (287.6 )
Cost of services
    (64.3 )     (0.9 )     (65.2 )
Cost of sales billed from Harris Corporation
    (5.4 )           (5.4 )
Amortization of purchased technology
    (3.0 )           (3.0 )
 
                 
Total cost of product sales and services
    (355.2 )     (6.0 )     (361.2 )
 
                 
Gross margin
    152.7       (6.0 )     146.7  
Research and development expenses
    (39.4 )           (39.4 )
Selling and administrative expenses
    (92.1 )           (92.1 )
Selling and administrative expenses with Harris Corporation
    (6.8 )           (6.8 )
 
                 
Total research, development, selling and administrative expenses
    (138.3 )           (138.3 )
Acquired in-process research and development
    (15.3 )           (15.3 )
Amortization of identifiable intangible assets
    (7.5 )           (7.5 )
Restructuring charges
    (9.3 )           (9.3 )
Corporate allocations expense from Harris Corporation
    (3.7 )           (3.7 )
 
                 
Operating loss
    (21.4 )     (6.0 )     (27.4 )
Interest income
    1.8             1.8  
Interest expense
    (2.3 )           (2.3 )
 
                 
Loss before provision for income taxes
    (21.9 )     (6.0 )     (27.9 )
Benefit for income taxes
    4.0       2.1       6.1  
 
                 
Net loss
  $ (17.9 )   $ (3.9 )   $ (21.8 )
 
                 
Basic and diluted net loss per common share
  $ (0.72 )   $ (0.16 )   $ (0.88 )
Basic and diluted weighted average shares outstanding
    24.7               24.7  

 


Table of Contents

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended June 30, 2006  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 357.5     $     $ 357.5  
Cost of product sales and services:
                       
Cost of external product sales
    (222.7 )     (2.4 )     (225.1 )
Cost of product sales with Harris Corporation
    (7.4 )           (7.4 )
 
                 
Total cost of product sales
    (230.1 )     (2.4 )     (232.5 )
Cost of services
    (37.1 )     (0.3 )     (37.4 )
Cost of sales billed from Harris Corporation
    (5.3 )           (5.3 )
Amortization of purchased technology
                 
 
                 
Total cost of product sales and services
    (272.5 )     (2.7 )     (275.2 )
 
                 
Gross margin
    85.0       (2.7 )     82.3  
Research and development expenses
    (28.8 )           (28.8 )
Selling and administrative expenses
    (62.9 )     (0.1 )     (63.0 )
Selling and administrative expenses with Harris Corporation
    (5.6 )           (5.6 )
 
                 
Total research, development, selling and administrative expenses
    (97.3 )     (0.1 )     (97.4 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
                 
Restructuring charges
    (3.8 )           (3.8 )
Corporate allocations expense from Harris Corporation
    (12.4 )           (12.4 )
 
                 
Operating loss
    (28.5 )     (2.8 )     (31.3 )
Interest income
    0.5             0.5  
Interest expense
    (1.0 )           (1.0 )
 
                 
Loss before provision for income taxes
    (29.0 )     (2.8 )     (31.8 )
Provision for income taxes
    (6.8 )           (6.8 )
 
                 
Net loss
  $ (35.8 )   $ (2.8 )   $ (38.6 )
 
                 
Basic and diluted net loss per common share
    N/A               N/A  
Basic and diluted weighted average shares outstanding
    N/A               N/A  

 


Table of Contents

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended July 1, 2005  
    As Previously              
    Reported     Adjustment     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 310.4     $     $ 310.4  
Cost of product sales and services:
                       
Cost of external product sales
    (181.5 )     (1.7 )     (183.2 )
Cost of product sales with Harris Corporation
    (3.7 )           (3.7 )
 
                 
Total cost of product sales
    (185.2 )     (1.7 )     (186.9 )
Cost of services
    (31.3 )     (1.0 )     (32.3 )
Cost of sales billed from Harris Corporation
    (4.3 )           (4.3 )
Amortization of purchased technology
                 
 
                 
Total cost of product sales and services
    (220.8 )     (2.7 )     (223.5 )
 
                 
Gross margin
    89.6       (2.7 )     86.9  
Research and development expenses
    (28.0 )           (28.0 )
Selling and administrative expenses
    (52.8 )     (0.3 )     (53.1 )
Selling and administrative expenses with Harris Corporation
    (6.0 )           (6.0 )
 
                 
Total research, development, selling and administrative expenses
    (86.8 )     (0.3 )     (87.1 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
                 
Restructuring charges
                 
Corporate allocations expense from Harris Corporation
    (6.2 )           (6.2 )
 
                 
Operating loss
    (3.4 )     (3.0 )     (6.4 )
Interest income
    0.9             0.9  
Interest expense
    (1.0 )           (1.0 )
 
                 
Loss before provision for income taxes
    (3.5 )     (3.0 )     (6.5 )
Provision for income taxes
    (0.3 )           (0.3 )
 
                 
Net loss
  $ (3.8 )   $ (3.0 )   $ (6.8 )
 
                 
Basic and diluted net loss per common share
    N/A               N/A  
Basic and diluted weighted average shares outstanding
    N/A               N/A  

 


Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of March 28, 2008  
    As Previously              
    Reported     Adjustment     As Restated  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 97.0     $     $ 97.0  
Short-term investments and available for sale securities
    3.4             3.4  
 
                       
Receivables
    199.0       (3.1 )     195.9  
Unbilled costs
    35.7             35.7  
Inventories
    125.3       (16.6 )     108.7  
Deferred income taxes
    6.5             6.5  
Other current assets
    17.5             17.5  
 
                 
Total current assets
    484.4       (19.7 )     464.7  
Long-Term Assets
                       
Property, plant and equipment
    74.4             74.4  
Goodwill
    315.4       1.1       316.5  
Identifiable intangible assets
    133.2             133.2  
Other long-term assets
    16.0             16.0  
 
                 
 
    539.0       1.1       540.1  
 
                 
Total assets
  $ 1,023.4     $ (18.6 )   $ 1,004.8  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $     $     $  
Current portion of long-term debt
    6.0             6.0  
Accounts payable
    81.8             81.8  
Compensation and benefits
    12.5             12.5  
Other accrued items
    44.8       1.1       45.9  
Advance payments and unearned income
    26.7             26.7  
Income taxes payable
    3.6             3.6  
Restructuring liabilities
    6.7             6.7  
Current portion of long-term capital lease obligation to Harris Corporation
    1.6             1.6  
Due to Harris Corporation
    20.5             20.5  
 
                 
Total current liabilities
    204.2       1.1       205.3  
Long-term liabilities
    42.9       (4.4 )     38.5  
 
                 
Total liabilities
    247.1       (3.3 )     243.8  
Total shareholders’ equity
    776.3       (15.3 )     761.0  
 
                 
Total liabilities and shareholders’ equity
  $ 1,023.4     $ (18.6 )   $ 1,004.8  
 
                 

 


Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of June 29, 2007  
    As Previously              
    Reported     Adjustment     As Restated  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 69.2     $     $ 69.2  
Short-term investments and available for sale securities
    20.4             20.4  
 
                       
Receivables
    185.3       (2.2 )     183.1  
Unbilled costs
    36.9             36.9  
Inventories
    135.7       (11.5 )     124.2  
Deferred income taxes
    4.1             4.1  
Other current assets
    21.7             21.7  
 
                 
Total current assets
    473.3       (13.7 )     459.6  
Long-Term Assets
                       
Property, plant and equipment
    80.0             80.0  
Goodwill
    323.6       1.1       324.7  
Identifiable intangible assets
    144.5             144.5  
Other long-term assets
    16.7             16.7  
 
                 
 
    564.8       1.1       565.9  
 
                 
Total assets
  $ 1,038.1     $ (12.6 )   $ 1,025.5  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $ 1.2     $     $ 1.2  
Current portion of long-term debt
    10.7             10.7  
Accounts payable
    84.7             84.7  
Compensation and benefits
    11.5             11.5  
Other accrued items
    44.7       1.1       45.8  
Advance payments and unearned income
    22.3             22.3  
Income taxes payable
    6.8             6.8  
Restructuring liabilities
    10.8             10.8  
Current portion of long-term capital lease obligation to Harris Corporation
    3.1             3.1  
Due to Harris Corporation
    17.2             17.2  
 
                 
Total current liabilities
    213.0       1.1       214.1  
Long-term liabilities
    67.1       (2.1 )     65.0  
 
                 
Total liabilities
    280.1       (1.0 )     279.1  
Total shareholders’ equity
    758.0       (11.6 )     746.4  
 
                 
Total liabilities and shareholders’ equity
  $ 1,038.1     $ (12.6 )   $ 1,025.5  
 
                 

 


Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of June 30, 2006  
    As Previously              
    Reported     Adjustment     As Restated  
    (In millions)  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 13.8     $     $ 13.8  
Short-term investments and available for sale securities
                 
Receivables
    123.9       (2.2 )     121.7  
Unbilled costs
    25.5             25.5  
Inventories
    71.9       (5.5 )     66.4  
Deferred income taxes
                 
Other current assets
    6.7             6.7  
 
                 
Total current assets
    241.8       (7.7 )     234.1  
Long-Term Assets
                       
Property, plant and equipment
    52.2             52.2  
Goodwill
    28.3             28.3  
Identifiable intangible assets
    6.4             6.4  
Other long-term assets
    23.9             23.9  
 
                 
 
    110.8             110.8  
 
                 
Total assets
  $ 352.6     $ (7.7 )   $ 344.9  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $ 0.2     $     $ 0.2  
Current portion of long-term debt
                 
Accounts payable
    42.1             42.1  
Compensation and benefits
    17.4             17.4  
Other accrued items
    16.9             16.9  
Advance payments and unearned income
    9.2             9.2  
Income taxes payable
                 
Restructuring liabilities
    2.2             2.2  
Current portion of long-term capital lease obligation to Harris Corporation
                 
Due to Harris Corporation
                 
 
                 
Total current liabilities
    88.0             88.0  
Long-term liabilities
    12.6             12.6  
 
                 
Total liabilities
    100.6             100.6  
Total shareholders’ equity
    252.0       (7.7 )     244.3  
 
                 
Total liabilities and shareholders’ equity
  $ 352.6     $ (7.7 )   $ 344.9  
 
                 

 


Table of Contents

Item 8.01 Other Events.
     The information in this Item 8.01 is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Item 8.01 shall not be incorporated by reference into any filing under the Securities Act of 1933, except as shall otherwise be expressly set forth by specific reference in such filing.
     On September 15, 2008 a complaint relating to the Company’s prior announcement that it would restate its financial statements was filed in the United States District Court for the District of Delaware. Plaintiff Norfolk County Retirement System filed the complaint against Harris Stratex Networks, Inc. certain members of its Board of Directors and certain of its executive officers on behalf of an alleged class of purchasers of Harris Stratex Networks securities from January 29, 2007 to July 30, 2008 including shareholders of Stratex Networks, Inc. who exchanged shares of Stratex Networks, Inc. for shares of Harris Stratex Networks, Inc. as part of the merger between Stratex Networks and the Microwave Communications Division of Harris Corporation. The complaint alleges violations of the Securities Act of 1933 and Exchange Act of 1934 and seeks unspecified damages.
     Harris Stratex believes that it has meritorious defenses to this lawsuit and intends to defend the litigation vigorously. Harris Stratex anticipates that additional similar complaints may be filed in the future and Harris Stratex Networks does not intend to make future announcements regarding this or similar litigation, except as required in its Quarterly Reports on Form 10-Q or Annual Reports on Form 10-K.
Item 9.01 Financial Statements and Exhibits.
     (d) Exhibits.
     The following exhibit is furnished herewith:
     
99.1
  Press Release, issued by Harris Stratex Networks, Inc. on September 18, 2008 (furnished pursuant to Item 2.02).

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 

HARRIS STRATEX NETWORKS, INC.
 
 
  By:   /s/ Sarah A. Dudash    
    Name:   Sarah A. Dudash    
    Title:   Vice President and Chief Financial Officer   
 
Date: September 19, 2008

 


Table of Contents

EXHIBIT INDEX
     
Exhibit No.    
Under    
Regulation S-K,    
Item 601   Description
 
   
99.1
  Press Release, issued by Harris Stratex Networks, Inc. on September 18, 2008 (furnished pursuant to Item 2.02).

 

exv99w1
Exhibit 99.1
Harris Stratex Networks Reports Q4 Fiscal 2008 Financial Results
Company Increases Revenue Guidance for Q1 FY 2009
Research Triangle Park, NC — September 18, 2008 — Harris Stratex Networks, Inc. (NASDAQ: HSTX), the leading independent supplier of turnkey wireless transmission solutions, today reported complete financial results for the fourth quarter and full year of fiscal 2008, which ended June 27, 2008.
The Company also released restated financial statements for prior periods to correct accounting errors discovered in the course of the fiscal 2008 year-end close. Prior period financial results included in this press release have been restated.
Revenue for the fourth quarter of fiscal 2008 was $186.8 million, an increase of 7 percent compared to $174.1 in the year ago period. GAAP net loss was $13.7 million or $0.23 per share, which includes $21.0 million in pre-tax charges associated with inventory impairment, amortization of purchase related assets, merger integration and restructuring, and stock compensation expense. The net loss for the fourth quarter of fiscal 2007 was $7.2 million.
Non-GAAP Financial Results
Non-GAAP gross margin was 30.6 percent in the fourth quarter of fiscal 2008, operating income was $5.9 million, and net income was $4.8 million or $0.08 per diluted share.
A reconciliation of GAAP to non-GAAP financial measures is provided on Tables 4 and 5 along with the accompanying notes.
Fourth Quarter Revenue by Segment
North America microwave revenue was $55.1 million in the fourth quarter of fiscal 2008, compared with $58.8 million in the year ago period and $56.9 million in the prior quarter. International revenue was $124.6, compared with $110.6 million in the year ago period and $117.1 million in the prior quarter. Strong year-over-year growth was achieved in both Africa, which increased 16 percent, and Europe,

 


 

Middle East and Russia, which increased 26 percent. Combined fourth quarter revenues for Latin America and Asia Pacific were $21.1 million, compared with $25.1 million in the year ago period and $22.0 million in the prior quarter. Network Operations revenue was $7.1 million compared with $4.7 million in the year ago period and $4.2 million in the prior quarter.
Fiscal 2008 Results
For fiscal year 2008, the Company reported GAAP and non-GAAP revenue of $718.4 million, compared with non-GAAP revenue of $653.7 million in the prior year, an increase of 10 percent, and compared with GAAP revenue of $507.9 million in the prior year, an increase of 41 percent. GAAP net loss for fiscal year 2008 was $11.9 million, or a loss per share of $0.20, compared to a net loss of $21.8 million in the 2007 fiscal year. On a non-GAAP basis, net income was $34.3 million or $0.59 per diluted share.
“We believe the strength of our revenue growth year-over-year, the gains made in all of our segments in fiscal 2008 compared with fiscal 2007, along with our increasing percentage of higher-capacity IP-capable product sales, attest to our leadership position in the wireless transmission solution market,” said Harald Braun, president and chief executive officer of Harris Stratex Networks. “We also are pleased to have completed the restatement to correct accounting errors we discovered during our year-end close. We have identified the root causes of the restatement, initiated corrective actions, and are in the process of remediating the control deficiencies that led to the errors. Further, we anticipate that we will file our 2008 annual report on Form 10-K and all restated financial statements by September 25.”
Outlook and Guidance
“The company achieved significant top line growth in all segments in fiscal 2008, and our cash position remained strong in the second half of the year. While the additional expenses incurred in the fourth quarter delayed the expansion of our earnings, the company is well-positioned for achievement of our growth objectives as we enter the new fiscal year. The company has added customers, achieved meaningful top line growth, and developed a significantly enhanced foundation for long-term competitiveness. Our revenue expectations for the first quarter of our new fiscal year, based on the strength of our bookings and our visibility at this point in the quarter, are between $185 million and $195 million. This is an increase from our prior forecast of between $175 million and $185 million,” added Braun.

 


 

Conference Call
Harris Stratex Networks will host a conference call today to discuss the company’s financial results at 4:30 p.m. Eastern Time. Those wishing to join the call should dial 303-262-2142 (no pass code required) at approximately 4:20 p.m. A replay of the call will be available starting one hour after the call’s completion until September 25. To access the replay, dial 303-590-3000 (pass code: 11119594 #). A live and archived webcast of the conference call will also be available via the company’s Web site at wwww.HarrisStratex.com/investors/conference-call.
Restated Financial Statements
The Company also released restated financial statements, which are attached to this press release: As previously announced on July 30, 2008, the company concluded that previously issued consolidated financial statements through March 28, 2008 would have to be restated for the correction of errors. The effect of these restatement items decreased shareholders’ equity cumulatively by $15.3 million as of March 28, 2008, $11.6 million as of June 29, 2007, $7.7 million as of June 30, 2006, $4.9 million as of July 1, 2005 and $1.9 million as of July 2, 2004, respectively. Previously reported net income was decreased by $3.7 million for the three quarters ended March 28, 2008 and net loss was increased by $3.9 million, $2.8 million and $3.0 million for the fiscal years ended June 29, 2007, June 30, 2006 and July 1, 2005, respectively. Details of the nature of the corrections are contained in the attached tables.
The restatements were prepared to correct accounting errors discovered during the course of the fiscal 2008 year-end close. The total amount of restatement adjustments is $20.8 million, of which $19.7 million is the cumulative reduction in prior period pre-tax income and $1.1 million is an increase in goodwill. The Company anticipates filing amended quarterly reports on Form 10-Q for the first three quarters of fiscal 2008 and an amended annual report on form 10-K for fiscal 2007 concurrently with or shortly after the filing of its 2008 annual report on Form 10-K by September 25, 2008.
Litigation
On September 15, 2008 a complaint relating to the Company’s prior announcement that it would restate its financial statements was filed in the United States District Court for the District of Delaware. Plaintiff Norfolk County Retirement System filed the complaint against Harris Stratex Networks, Inc., certain members of its Board of Directors and certain of its executive officers on behalf of an alleged class of purchasers of Harris Stratex Networks securities from January 29, 2007 to July 30, 2008 including shareholders of Stratex Networks, Inc. who exchanged shares of Stratex Networks, Inc. for shares of Harris Stratex Networks, Inc. as part of the merger between Stratex Networks and the Microwave Communications Division of Harris Corporation. The complaint alleges violations of the Securities Act of 1933 and Exchange Act of 1934 and seeks unspecified damages.
Harris Stratex believes that it has valid defenses to this lawsuit and intends to defend the litigation vigorously. Harris Stratex anticipates that additional similar complaints may be filed in the future and Harris Stratex Networks does not intend to make future announcements regarding this or similar litigation, except as required in its Quarterly Reports on Form 10-Q or Annual Reports on Form 10-K.
Non-GAAP Measures and Comparative Financial Information
Harris Stratex Networks, Inc. reports information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). On January 26, 2007, the Microwave Communications Division of Harris Corporation and Stratex Networks, Inc. merged into Harris Stratex Networks, Inc. becoming one reporting entity. Accordingly, management of Harris Stratex Networks monitors revenues, cost of product sales and services, research and development expenses, selling and administrative expenses, operating income or loss, tax expense or benefit, net income or loss, and net income or loss per share for the new combined entity on a non-GAAP basis for planning and forecasting results in future periods, and may use these measures for some management compensation purposes. As such, historical non-GAAP combined

 


 

information has been included in this press release for comparative purposes. These measures exclude certain costs and expenses as shown on the attached GAAP reconciliation table. As a result, management is presenting these non-GAAP measures in addition to results reported in accordance with GAAP to better communicate underlying operational and financial performance in each period. Management believes these non-GAAP measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any given period. Management also believes that these non-GAAP measures enhance the ability of an investor to analyze trends in Harris Stratex Networks’ business and to better understand our performance.
Harris Stratex Networks management does not, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Harris Stratex Networks presents such non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate the Company’s financial performance. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP are included in the tables below.
About Harris Stratex Networks
Harris Stratex Networks, Inc. (NASDAQ: HSTX) is the world’s leading independent supplier of turnkey wireless transmission solutions. The company offers reliable, flexible and scalable wireless network solutions, backed by comprehensive professional services and support. Harris Stratex Networks serves all global markets, including mobile network operators, public safety agencies, private network operators, utility and transportation companies, government agencies and broadcasters. Customers in more than 135 countries depend on Harris Stratex Networks to build, expand and upgrade their voice, data and video solutions. Harris Stratex Networks is recognized around the world for innovative, best-in-class wireless networking solutions and services. For more information, visit www.HarrisStratex.com.
Forward-Looking Statements
The information contained in this document includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act and Section 27A of the Securities Act. All statements, trend analyses and other information contained herein about the markets for the services and products of Harris Stratex Networks and trends in revenue, as well as other statements identified by the use of forward-looking terminology, including “anticipated”, “believe”, “plan”, “estimate”, “expect”, “goal”, “will”, “see”, “continues”, “delivering”, and “intend”, or the negative of these terms or other similar expressions, constitute forward-looking statements. These forward-looking statements are based on estimates reflecting the current beliefs of the senior management of Harris Stratex Networks. These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following:
    the volume, timing and customer, product and geographic mix of our product orders may have an impact on our operating results;
 
    the failure to obtain and retain expected cost synergies from the merger;
 
    continued price erosion as a result of increased competition in the microwave transmission industry;
 
    the ability to achieve business plans for Harris Stratex Networks;

 


 

    the ability to manage and maintain key customer relationships;
 
    the effect of technological changes on Harris Stratex Networks’ businesses;
 
    the ability to maintain projected product rollouts, product functionality, anticipated cost reductions or market acceptance of planned products;
 
    unanticipated future costs or expenses associated with the integration of our previously separate operations and business;
 
    the ability of our subcontractors to perform or our key suppliers to manufacture or deliver material;
 
    customers may not pay for products or services in a timely manner, or at all;
 
    the failure of Harris Stratex Networks to protect its intellectual property rights and its ability to defend itself against intellectual property infringement claims by others;
 
    currency and interest rate risks;
 
    the impact of political, economic and geographic risks on international sales;
 
    the impact of slowing growth in the wireless telecommunications market combined with supplier and operator consolidations; and
 
    supplier pricing pressure.
For more information regarding the risks and uncertainties for our business as well as risks relating to the combination of the former Harris Corporation Microwave Communications Division and the former Stratex Networks, see “Risk Factors” in our form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”) on August 27, 2007, as well as other reports filed by Harris Stratex Networks with the SEC from time to time. Harris Stratex Networks undertakes no obligation to update publicly any forward-looking statement for any reason, except as required by law, even as new information becomes available or other events occur in the future.
Financial Tables Available Via the Link Below
###
     
Investor Contact:
  Media Contact:
Mary McGowan
  Tonya Loggains
Summit IR Group Inc.
  Harris Stratex Networks, Inc.
408-404-5401
  919-767-3278
Mary@summitirgroup.com
  Tonya.Loggains@hstx.com

 


 

HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 First Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
To supplement our consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of revenue, gross margin, operating income (loss), non-operating income (loss), cost of product sales and services, research and development expenses, selling and administrative expenses, income (loss) before income taxes, income taxes, net income (loss), and net income (loss) per basic and diluted share adjusted to exclude certain costs, expenses, gains and losses, including such amounts related to our merger with Stratex. Management of Harris Stratex Networks, Inc. (the “Company” or “Harris Stratex”) believes that these non-GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. Management also believes these non-GAAP measures enhance the ability of an investor to analyze trends in Harris Stratex business and better understand our performance. In addition, the Company may utilize non-GAAP financial measures as a guide in its budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follows.

 


 

Table 1
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 First Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Condensed Consolidated Statements of Operations
(Unaudited)
                                                                 
    Quarter Ended  
    September 28, 2007     September 29, 2006  
            Non-GAAP     Non-GAAP                     Non-GAAP     Non-GAAP        
    As Restated     Adjustments     (Restated)     % of Sales     As Restated     Adjustments     (Restated)     % of Sales  
    (In millions, except per share amounts)  
 
                                                               
Revenue from product sales and services (A)
  $ 172.3     $     $ 172.3             $ 93.6     $ 67.3     $ 160.9          
Cost of product sales and services (B)
    (123.5 )     1.0       (122.5 )             (62.1 )     (46.3 )     (108.4 )        
Amortization of purchased technology (C)
    (1.8 )     1.8                                          
 
                                                         
 
                                                         
Gross margin.
    47.0       2.8       49.8       28.9 %     31.5       21.0       52.5       32.7 %
Research and development expenses (D)
    (12.4 )     0.5       (11.9 )     6.9 %     (7.5 )     (3.6 )     (11.1 )     6.9 %
Selling and administrative expenses (E)
    (28.8 )     5.2       (23.6 )     13.7 %     (16.4 )     (11.0 )     (27.4 )     17.1 %
Amortization of intangible assets (F)
    (1.8 )     1.8                                          
Restructuring charges (G)
    (4.0 )     4.0                                          
Corporate allocations expense(H)
                              (1.6 )     1.6                
 
                                                         
Operating (loss) income
          14.3       14.3       8.3 %     6.0       8.0       14.0       8.7 %
Interest income (I)
    0.7             0.7               0.1       0.7       0.8          
Interest expense (I)
    (0.7 )           (0.7 )             (0.2 )     (0.6 )     (0.8 )        
Other expense (I)
                                    (0.4 )     (0.4 )        
 
                                                         
Income before income taxes
          14.3       14.3     tax rate     5.9       7.7       13.6     tax rate
Income tax expense (J)
    (0.2 )     (3.5 )     (3.7 )     26 %     (0.4 )     (3.7 )     (4.1 )     30 %
 
                                                         
Net (loss) income
  $ (0.2 )   $ 10.8     $ 10.6             $ 5.5     $ 4.0     $ 9.5          
 
                                                   
 
                                                               
Net (loss) income per common share:
                                                               
Basic and diluted
  $ (0.00 )           $ 0.18               *               *          
 
                                                           
 
                                                               
Basic and diluted weighted average shares outstanding:
                                                               
Basic and diluted
    58.4               58.4               *               *          
 
                                                           
 
*   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations.

 


 

Notes to Table 1:
Note A — Revenue — Includes adjustment for the first quarter of fiscal 2007 to add $67.3 million of Stratex Networks, Inc. revenue for the quarter.
Note B — Cost of sales and services — Includes adjustment to cost of product sales and services for the first quarter of fiscal 2008 to remove purchase accounting adjustments for the amortization of the step-up in the value of fixed assets of $0.2 million, adjustment to remove $0.6 million of integration costs and adjustment to remove FAS 123R expense of $0.2 million.
For the first quarter of fiscal 2007, includes adjustment to add $46.5 million of Stratex Networks, Inc cost of product sales and service for the quarter. Also includes adjustment to remove $0.2 million of FAS 123R expense.
Note C — Amortization of purchased technology — Adjustment for the first quarter of fiscal 2008 to remove amortization of purchased intangibles incurred in connection with the merger.
Note D — Research and development expenses — Adjustment for the first quarter of fiscal 2008 to remove FAS 123R expense of $0.5 million.
For the first quarter of fiscal 2007, includes adjustment to add $4.3 million of Stratex Networks, Inc. research and development expense for the quarter. Also includes adjustment to remove FAS 123R expense of $0.7 million.
Note E — Selling and administrative expenses — Includes adjustment for the first quarter of fiscal 2008 to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $0.5 million, $3.0 million of integration costs and lease impairment costs and FAS 123R expense of $1.7 million.
For the first quarter of fiscal 2007, includes adjustment to add $14.6 million of Stratex Networks, Inc selling and administrative expenses for the quarter. Also includes adjustments to remove $2.1 million of FAS 123R expense and $1.5 million of integration costs associated with the merger.
Note F — Amortization of intangible assets — Adjustment for the first quarter of fiscal 2008 to remove amortization of purchased intangibles incurred in connection with the merger.
Note G — Restructuring charges — Adjustment to remove charges for restructuring incurred during the first quarter of fiscal 2008.
Note H — Corporate allocation expenses — Adjustment for the first quarter of fiscal 2007 to remove corporate allocation expenses from Harris Corporation, which did not continue after the merger with Stratex.
Note I — Interest income, Interest expense and Other expense — Adjustments to add Stratex Networks, Inc interest income, interest expense, and other expense for the quarter.
Note J — Income tax benefit (expense) — Adjustment to reflect a pro forma 26 percent tax rate for the first quarter of fiscal 2008 and a pro forma 30 percent tax rate for the first quarter of fiscal 2007.

 


 

Table 2
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 First Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
                                                 
    Quarter Ended  
         
    September 28, 2007     September 29, 2006  
    (In millions)  
    As     Non-GAAP                     Stratex     Combined  
    Reported     Adjustments     Non-GAAP     MCD Actual     Actual     Non-GAAP  
         
North America
  $ 56.6     $     $ 56.6     $ 49.9     $ 2.7     $ 52.6  
International:
                                               
Africa
    52.4             52.4       24.7       27.8       52.5  
Europe, Middle East, and Russia
    32.7             32.7       8.7       20.0       28.7  
Latin America and AsiaPac
    24.1             24.1       5.9       16.8       22.7  
 
                                   
Total international
    109.2             109.2       39.3       64.6       103.9  
Network Operations
    6.5             6.5       4.4             4.4  
 
                                   
 
  $ 172.3     $     $ 172.3     $ 93.6     $ 67.3     $ 160.9  
 
                                   

 


 

Table 3
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 First Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    As of September 28, 2007     As of June 29, 20071  
    (Restated)     (Restated)  
     
    (In millions)  
Assets
               
Cash and cash equivalents
  $ 64.2     $ 69.2  
Short-term investments
    15.1       20.4  
Receivables
    197.0       183.1  
Inventories and unbilled costs
    170.1       161.1  
Current deferred taxes
    5.0       4.1  
Other current assets
    20.7       21.7  
Property, plant and equipment
    79.2       80.0  
Goodwill
    315.1       324.7  
Identifiable intangible assets
    141.0       144.5  
Non-current deferred taxes
    0.6       0.5  
Other assets
    16.2       16.2  
 
           
 
  $ 1,024.2     $ 1,025.5  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Short-term debt
  $     $ 1.2  
Current portion of long-term debt
    9.2       10.7  
Accounts payable
    92.1       84.7  
Accrued expenses and other current liabilities
    77.2       78.0  
Advance payments and unearned income
    22.3       22.3  
Due to Harris Corporation
    20.2       17.2  
Long-term debt
    7.5       8.8  
Restructuring and other long-term liabilities
    11.3       14.6  
Redeemable preference shares
    8.3       8.3  
Warrants outstanding
    3.4       3.9  
Non-current deferred taxes
    20.2       29.4  
Shareholders’ equity
    752.5       746.4  
 
           
 
  $ 1,024.2     $ 1,025.5  
 
           
 
1   Derived from audited financial statements.

 


 

HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Second Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
To supplement our consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of revenue, gross margin, operating income (loss), non-operating income (loss), cost of product sales and services, research and development expenses, selling and administrative expenses, income (loss) before income taxes, income taxes, net income (loss), and net income (loss) per basic and diluted share adjusted to exclude certain costs, expenses, gains and losses, including such amounts related to our merger with Stratex. Management of Harris Stratex Networks, Inc. (the “Company” or “Harris Stratex”) believes that these non-GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. Management also believes these non-GAAP measures enhance the ability of an investor to analyze trends in Harris Stratex business and better understand our performance. In addition, the Company may utilize non-GAAP financial measures as a guide in its budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follows.

 


 

Table 1
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Second Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Condensed Consolidated Statements of Operations
(Unaudited)
                                                                 
    Quarter Ended  
    December 28, 2007     December 29, 2006  
            Non-GAAP     Non-GAAP     % of             Non-GAAP     Non-GAAP        
    As Restated     Adjustments     (Restated)     Sales     As Restated     Adjustments     (Restated)     % of Sales  
             
    (In millions, except per share amounts)  
 
                                                               
Revenue from product sales and services (A)
  $ 181.1     $     $ 181.1             $ 101.2     $ 70.7     $ 171.9          
Cost of product sales and services (B)
    (130.4 )     5.3       (125.1 )             (67.7 )     (47.3 )     (115.0 )        
Amortization of purchased technology (C)
    (1.7 )     1.7                                          
 
                                                   
Gross margin
    49.0       7.0       56.0       30.9 %     33.5       23.4       56.9       33.1 %
Research and development expenses (D)
    (10.9 )     0.2       (10.7 )     5.9 %     (8.3 )     (3.4 )     (11.7 )     6.8 %
Selling and administrative expenses (E)
    (36.2 )     4.1       (32.1 )     17.7 %     (17.8 )     (10.5 )     (28.3 )     16.5 %
Amortization of intangible assets (F)
    (1.9 )     1.9                                          
Restructuring charges (G)
    (4.4 )     4.4                     (0.7 )     0.7                
Corporate allocations expense(H)
                              (1.8 )     1.8                
 
                                                   
Operating (loss) income
    (4.4 )     17.6       13.2       7.3 %     4.9       12.0       16.9       9.3 %
Interest income (I)
    0.4             0.4               0.2       1.0       1.2          
Interest expense (I)
    (0.8 )           (0.8 )             (0.3 )     (0.6 )     (0.9 )        
Other expense (I)
                                    (0.5 )     (0.5 )        
 
                                                   
(Loss) income before income taxes
    (4.8 )     17.6       12.8     tax rate     4.8       11.9       16.7     tax rate
Income tax benefit (expense) (J)
    1.6       (4.9 )     (3.3 )     26 %     (0.3 )     (4.7 )     (5.0 )     30 %
 
                                                   
Net (loss) income
  $ (3.2 )   $ 12.7     $ 9.5             $ 4.5     $ 7.2     $ 11.7          
 
                                                   
 
                                                               
Net (loss) income per common share:
                                                               
Basic and diluted
  $ (0.05 )           $ 0.16               *               *          
 
                                                           
Basic and diluted weighted average shares outstanding:
                                                               
Basic and diluted
    58.4               58.4               *               *          
 
                                                           
 
*   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations.

 


 

Notes to Table 1:
Note A - Revenue — Includes adjustment for the second quarter of fiscal 2007 to add $70.7 million of Stratex Networks, Inc. revenue for the quarter.
Note B — Cost of sales and services — Includes adjustments to cost of product sales and services for the second quarter of fiscal 2008 to remove purchase accounting adjustments for the amortization of the step-up in the value of fixed assets of $0.2 million, adjustments to remove $0.9 million of merger integration costs and adjustments to remove $0.5 million of FAS 123R expense. Also includes adjustments to remove $3.7 million in write-downs of inventory related to restructuring actions for the second quarter of fiscal 2008.
For the second quarter of fiscal 2007, includes adjustment to add $47.5 million of Stratex Networks, Inc cost of product sales and service for the quarter. Also includes adjustment to remove $0.2 million FAS 123R expense.
Note C — Amortization of purchased technology — Adjustments for the second quarter of fiscal 2008 to remove amortization of purchased intangibles incurred in connection with the merger.
Note D — Research and development expenses — Adjustments for the second quarter of fiscal 2008 to remove $0.2 million FAS 123R expense.
For the second quarter of fiscal 2007, includes adjustment to add $4.0 million of Stratex Networks, Inc. research and development expense for the quarter. Also includes adjustment to remove FAS 123R expense of $0.6 million.
Note E — Selling and administrative expenses — Includes adjustments for the second quarter of fiscal 2008 to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $0.5 million, $2.3 million of merger integration costs, $0.1 million lease impairment costs and FAS 123R expense of $1.2 million.
For the second quarter of fiscal 2007, includes adjustment to add $15.0 million of Stratex Networks, Inc selling and administrative expenses for the quarter. Also includes adjustments to remove $1.8 million of FAS 123R expense and $2.7 million of integration costs associated with the merger.
Note F — Amortization of intangible assets — Adjustment for the second quarter of fiscal 2008 to remove amortization of purchased intangibles incurred in connection with the merger.
Note G — Restructuring charges — Adjustment to remove charges for restructuring incurred during the second quarter of fiscal 2008.
Note H — Corporate allocation expenses — Adjustment for the second quarter of fiscal 2007 to remove corporate allocation expenses from Harris Corporation, which did not continue after the merger with Stratex.
Note I — Interest income, Interest expense and Other expense — Adjustments for the second quarter of fiscal 2007 to add Stratex Networks, Inc interest income, interest expense, and other expense for the quarter.
Note J — Income tax benefit (expense) — Adjustment to reflect a pro forma 26 percent tax rate for the second quarter of fiscal 2008, and a pro forma 30 percent tax rate for the second quarter of fiscal 2007.

 


 

Table 2
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Second Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
                                                         
    Quarter Ended  
    December 28, 2007     December 29, 2006  
    (In millions)          
    As     Non-GAAP                     Stratex     Non-GAAP     Combined  
    Reported     Adjustments     Non-GAAP     MCD Actual     Actual     Adjustments     Non-GAAP  
             
North America
  $ 63.8     $     $ 63.8     $ 58.7     $ 4.2     $     $ 62.9  
International:
                                                       
Africa
    41.0             41.0       25.5       13.9             39.4  
Europe, Middle East, and Russia
    32.0             32.0       3.5       36.5             40.0  
Latin America and AsiaPac
    37.8             37.8       8.5       16.1             24.6  
 
                                         
Total international
    110.8             110.8       37.5       66.5             104.0  
Network Operations
    6.5             6.5       5.0                   5.0  
 
                                         
 
  $ 181.1     $     $ 181.1     $ 101.2     $ 70.7     $     $ 171.9  
 
                                         

 


 

Table 3
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Second Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    As of December 28, 2007     As of June 29, 20071  
    (Restated)     (Restated)  
     
    (In millions)  
Assets
               
Cash and cash equivalents
  $ 73.0     $ 69.2  
Short-term investments
    10.0       20.4  
Receivables
    205.2       183.1  
Inventories and unbilled costs
    154.5       161.1  
Current deferred taxes
    7.1       4.1  
Other current assets
    22.0       21.7  
Property, plant and equipment
    78.2       80.0  
Goodwill
    315.7       324.7  
Identifiable intangible assets
    137.2       144.5  
Non-current deferred taxes
    0.1       0.5  
Other assets
    17.4       16.2  
 
           
 
  $ 1,020.4     $ 1,025.5  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Short-term debt
  $     $ 1.2  
Current portion of long-term debt
    7.6       10.7  
Accounts payable
    96.5       84.7  
Accrued expenses and other current liabilities
    68.6       78.0  
Advance payments and unearned income
    27.9       22.3  
Due to Harris Corporation
    16.2       17.2  
Long-term debt
    6.3       8.8  
Restructuring and other long-term liabilities
    10.1       14.6  
Redeemable preference shares
    8.3       8.3  
Warrants outstanding
    3.1       3.9  
Non-current deferred taxes
    20.5       29.4  
Shareholders’ equity
    755.3       746.4  
 
           
 
  $ 1,020.4     $ 1,025.5  
 
           
 
1   Derived from audited financial statements.

 


 

HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Third Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
To supplement our condensed consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of revenue, gross margin, operating income (loss), non-operating income (loss), cost of product sales and services, research and development expenses, selling and administrative expenses, income (loss) before income taxes, income taxes, net income (loss), and net income (loss) per basic and diluted share adjusted to exclude certain costs, expenses, gains and losses, including such amounts related to our merger with Stratex. Management of Harris Stratex Networks, Inc. (the “Company” or “Harris Stratex”) believes that these non-GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. Management also believes these non-GAAP measures enhance the ability of an investor to analyze trends in Harris Stratex business and better understand our performance. In addition, the Company may utilize non-GAAP financial measures as a guide in its budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follows.

 


 

Table 1
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Third Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Condensed Consolidated Statements of Operations
(Unaudited)
                                                                 
    Quarter Ended  
    March 28, 2008     March 30, 2007  
            Non-GAAP     Non-GAAP     % of             Non-GAAP     Non-GAAP     % of  
    As Restated     Adjustments     (Restated)     Sales     As Restated     Adjustments     (Restated)     Sales  
         
    (In millions, except per share amounts)
 
                                                               
Revenue from product sales and services (A)
  $ 178.2     $     $ 178.2             $ 139.0     $ 7.8     $ 146.8          
Cost of product sales and services (B)
    (126.1 )     0.5       (125.6 )             (104.1 )     (0.5 )     (104.6 )        
Amortization of purchased technology (C)
    (1.8 )     1.8                     (1.2 )     1.2                
 
                                                   
Gross margin
    50.3       2.3       52.6       29.6 %     33.7       8.5       42.2       28.8 %
Research and development expenses (D)
    (11.5 )     0.4       (11.1 )     6.3 %     (11.1 )     0.3       (10.8 )     7.4 %
Selling and administrative expenses (E)
    (31.1 )     2.7       (28.4 )     16.0 %     (27.7 )     (0.1 )     (27.8 )     19.0 %
Acquired in-process research and development (F)
                              (15.3 )     15.3                
Amortization of intangible assets (G)
    (1.9 )     1.9                     (3.0 )     3.0                
Restructuring charges (H)
                              (1.3 )     1.3                
Corporate allocations expense
                              (0.3 )           (0.3 )        
 
                                                   
Operating (loss) income
    5.8       7.3       13.1       7.4 %     (25.0 )     28.3       3.3       2.3 %
Interest income (I)
    0.3             0.3               0.9       0.1       1.0          
Interest expense (I)
    (0.7 )           (0.7 )             (1.1 )     (0.2 )     (1.3 )        
 
                                                   
Income (loss) before income taxes
    5.4       7.3       12.7     tax rate     (25.2 )     28.2       3.0     tax rate
Income tax (expense) benefit (J)
    (0.2 )     (3.1 )     (3.3 )     26 %     0.6       (1.4 )     (0.8 )     27 %
 
                                                   
Net income (loss)
  $ 5.2     $ 4.2     $ 9.4             $ (24.6 )   $ 26.8     $ 2.2          
 
                                                   
 
                                                               
Net income (loss) per common share of Class A and Class B common stock (1):
                                                               
Basic
  $ 0.09             $ 0.16             $ (0.61 )             (3 )        
 
                                                         
 
                                                               
Diluted
  $ 0.05       (2 )   $ 0.16       (2 )   $ (0.61 )             (3 )        
 
                                                         
 
                                                               
Basic weighted average shares outstanding:
    58.4               58.4               40.3               (3 )        
 
                                                               
Diluted average shares outstanding
    58.7               58.7               40.3               (3 )        
 
*   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations.
 
(1)   The net income (loss) per common share amounts are the same for Class A and Class B because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation.
 
(2)   For the quarter ended March 28, 2008, the “As Reported” calculations of diluted earnings per share include a potential deduction to net income of $2.1 million for the assumed after-tax effect of the change in fair value of warrants using the “treasury stock” method. The “Non-GAAP” calculations exclude t he effects of this potential deduction.
 
(3)   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations. Basic and diluted weighted average shares outstanding are calculated based on the daily outstanding shares, reflecting the fact that no shares were outstanding prior to January 26, 2007. Non-GAAP earnings per share for the quarter ended March 30, 2007 is not reported because it is not meaningful due to the merger date occurring during the quarter.

 


 

Notes to Table 1:
Note A — Revenue — Includes adjustment for the third quarter of fiscal 2007 to add $7.8 million of Stratex Networks, Inc. revenue for the month of January prior to the merger.
Note B — Cost of sales and services — Includes adjustments to cost of product sales and services for the third quarter of fiscal 2008 to remove purchase accounting adjustments for the amortization of the step-up in the value of fixed assets of $0.2 million and adjustments to remove FAS 123R expense of $0.3 million.
For the third quarter of fiscal 2007, includes adjustment to $6.3 million for Stratex Networks cost of product sales and services for the month of January. Also includes adjustments to remove merger related charges including amortization of the step-up in inventory of $5.4 million and fixed assets of $0.2 million and adjustments to remove the write off of deferred revenue of $0.1 million and FAS 123R expense of $0.1 million.
Note C — Amortization of purchased technology — Adjustments for the third quarter of fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note D — Research and development expenses — Adjustments for the third quarter of fiscal 2008 to remove FAS 123R expense of $0.4 million.
The third quarter of fiscal 2007, includes adjustment to remove FAS 123R expense of $0.3 million.
Note E — Selling and administrative expenses — Includes adjustments for the third quarter of fiscal 2008 to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $0.5 million, merger integration costs of $0.9 million and FAS 123R expense of $1.3 million.
For the third quarter of fiscal 2007, includes adjustment to add $3.6 million of Stratex Networks, Inc selling and administrative expenses for the month of January prior to the merger. Also includes adjustments to remove $1.3 million of FAS 123R expense and $2.2 million of integration costs associated with the merger.
Note F - Adjustment for the third quarter of fiscal 2007 to remove write off of in-process research and development incurred in connection with the merger.
Note G — Amortization of intangible assets — Adjustment for the third quarter of fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note H — Restructuring charges — Adjustment for the third quarter of fiscal 2007 to remove restructuring charges incurred subsequent to the merger.
Note I — Interest income and Interest expense — Adjustments to add Stratex Networks, Inc interest income and interest expense for the month of January prior the merger.
Note J — Income tax benefit (expense) — Adjustment to reflect a pro forma 26 percent tax rate for the third quarter of fiscal 2008 and 27 percent tax rate for the third quarter of fiscal 2007.

 


 

Table 2
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Third Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
                                                 
    Quarter Ended  
    March 28, 2008     March 30, 20071  
    (In millions)  
    As     Non-GAAP             As     Non-GAAP        
    Reported     Adjustments     Non-GAAP     Reported     Adjustments     Non-GAAP  
         
North America
  $ 56.9     $     $ 56.9     $ 48.9     $ 0.2     $ 49.1  
International:
                                               
Africa
    55.9             55.9       35.2       2.4       37.6  
Europe, Middle East, and Russia
    39.2             39.2       30.8       2.7       33.5  
Latin America and AsiaPac
    22.0             22.0       18.9       2.5       21.4  
 
                                   
Total international
    117.1             117.1       84.9       7.6       92.5  
Network Operations
    4.2             4.2       5.2             5.2  
 
                                   
 
  $ 178.2     $     $ 178.2     $ 139.0     $ 7.8     $ 146.8  
 
                                   
 
1   During the third quarter of fiscal 2007, MCD and Stratex were merged; therefore, the combined format that has historically been presented in this table is no longer necessary for this quarter and going forward.

 


 

Table 3
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Third Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    As of March 28, 2008     As of June 29, 20071  
    (Restated)     (Restated)  
     
    (In millions)
Assets
               
Cash and cash equivalents
  $ 97.0     $ 69.2  
Short-term investments
    3.4       20.4  
Receivables
    195.9       183.1  
Inventories and unbilled costs
    144.4       161.1  
Current deferred taxes
    6.5       4.1  
Other current assets
    17.5       21.7  
Property, plant and equipment
    74.4       80.0  
Goodwill
    316.5       324.7  
Identifiable intangible assets
    133.2       144.5  
Non-current deferred taxes
          0.5  
Other assets
    16.0       16.2  
 
           
 
  $ 1,004.8     $ 1,025.5  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Short-term debt
  $     $ 1.2  
Current portion of long-term debt
    6.0       10.7  
Accounts payable
    81.8       84.7  
Accrued expenses and other current liabilities
    70.3       78.0  
Advance payments and unearned income
    26.7       22.3  
Due to Harris Corporation
    20.5       17.2  
Long-term debt
    5.0       8.8  
Restructuring and other long-term liabilities
    7.8       14.6  
Redeemable preference shares
    8.3       8.3  
Warrants outstanding
    0.6       3.9  
Non-current deferred taxes
    16.8       29.4  
Shareholders’ equity
    761.0       746.4  
 
           
 
  $ 1,004.8     $ 1,025.5  
 
           
 
1   Derived from audited financial statements.

 


 

HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Year End Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
To supplement our condensed consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of revenue, gross margin, operating income (loss), non-operating income (loss), cost of product sales and services, research and development expenses, selling and administrative expenses, income (loss) before income taxes, income taxes, net income (loss), and net income (loss) per basic and diluted share adjusted to exclude certain costs, expenses, gains and losses, including such amounts related to our merger with Stratex. Management of Harris Stratex Networks, Inc. (the “Company” or “Harris Stratex”) believes that these non-GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. Management also believes these non-GAAP measures enhance the ability of an investor to analyze trends in Harris Stratex business and better understand our performance. In addition, the Company may utilize non-GAAP financial measures as a guide in its budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follows.

 


 

Table 1
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Quarter Ended     Fiscal Year Ended  
    June 27, 2008     June 29, 2007     June 27, 2008     June 29, 2007  
            (Restated)             (Restated)  
    (In millions, except per share amounts)  
 
                               
Revenue from product sales and services
  $ 186.8     $ 174.1     $ 718.4     $ 507.9  
Cost of product sales and services
    (141.1 )     (124.3 )     (521.1 )     (358.2 )
Amortization of purchased technology
    (1.8 )     (1.8 )     (7.1 )     (3.0 )
 
                       
Gross margin
    43.9       48.0       190.2       146.7  
Research and development expenses
    (11.3 )     (12.5 )     (46.1 )     (39.4 )
Selling and administrative expenses
    (45.3 )     (37.0 )     (141.4 )     (98.9 )
Acquired in-process research and development
                      (15.3 )
Amortization of intangible assets
    (1.5 )     (4.5 )     (7.1 )     (7.5 )
Restructuring charges
    (0.9 )     (7.3 )     (9.3 )     (9.3 )
Corporate allocations expense
                      (3.7 )
 
                       
Operating loss
    (15.1 )     (13.3 )     (13.7 )     (27.4 )
Interest income
    1.0       0.6       2.4       1.8  
Interest expense
    (0.4 )     (0.7 )     (2.6 )     (2.3 )
 
                       
Loss before income taxes
    (14.5 )     (13.4 )     (13.9 )     (27.9 )
Income tax benefit
    0.8       6.2       2.0       6.1  
 
                       
Net loss
  $ (13.7 )   $ (7.2 )   $ (11.9 )   $ (21.8 )
 
                       
 
                               
Net loss per common share of Class A and Class B common stock (Notes 1 and 2):
                               
Basic
  $ (0.23 )   $ (0.12 )   $ (0.20 )   $ (0.88 )
Diluted
  $ (0.23 )   $ (0.12 )   $ (0.20 )   $ (0.88 )
 
                               
Basic weighted average shares outstanding
    58.5       58.2       58.4       24.7  
Diluted weighted average shares outstanding
    58.5       58.2       58.4       24.7  
 
(1)   The net loss per common share amounts are the same for Class A and Class B because the holders of each class are legally entitled to equal per share distributions whether through dividends or in liquidation.
 
(2)   Prior to January 26, 2007, the Company was a division of Harris Corporation and there were no shares outstanding for purposes of income or loss calculations. Basic and diluted weighted average shares outstanding are calculated based on the daily outstanding shares, reflecting the fact that no shares were outstanding prior to January 26, 2007.

 


 

Table 2
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    June 27, 2008     June 29, 2007  
            (Restated)  
    (In millions)  
 
               
Assets
               
Cash and cash equivalents
  $ 95.0     $ 69.2  
Short-term investments
    3.1       20.4  
Receivables
    199.7       183.1  
Inventories and unbilled costs
    130.6       161.1  
Current deferred taxes
    12.6       4.1  
Other current assets
    19.1       21.7  
Property, plant and equipment
    75.6       80.0  
Goodwill
    284.2       324.7  
Identifiable intangible assets
    130.1       144.5  
Other assets
    27.3       16.7  
 
           
 
  $ 977.3     $ 1,025.5  
 
           
 
               
Liabilities and Shareholders’ Equity
               
Short-term debt
  $     $ 1.2  
Current portion of long-term debt
    5.0       10.7  
Accounts payable
    81.1       84.7  
Accrued expenses and other current liabilities
    96.8       97.2  
Due to Harris Corporation
    19.4       23.1  
Long-term debt
    3.8       8.8  
Restructuring and other long-term liabilities
    10.4       11.8  
Redeemable preference shares
    8.3       8.3  
Warrants outstanding
    0.6       3.9  
Non-current deferred taxes
    3.7       29.4  
Shareholders’ equity
    748.2       746.4  
 
           
 
  $ 977.3     $ 1,025.5  
 
           

 


 

Table 3
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Quarter Ended  
    June 27,     June 29,  
    2008     2007  
            (Restated)  
    (In millions)  
 
               
Operating Activities
               
Net loss
  $ (13.7 )   $ (7.2 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Amortization of identifiable intangible assets acquired in the Stratex acquisition
    3.0       6.4  
Other noncash charges related to the Stratex Acquisition
          2.5  
Depreciation and amortization of property, plant and equipment and capitalized software
    4.6       2.3  
Non-cash stock-based compensation expense
    1.1       2.9  
Non-cash charges for inventory write-downs
    11.0        
Decrease in fair value of warrants
    (0.1 )     (0.6 )
Deferred income tax benefit
    (5.0 )     (13.1 )
Changes in operating assets and liabilities, net of effects from acquisition:
               
Receivables
    (2.8 )     (26.5 )
Unbilled costs and inventories
    2.8       (4.0 )
Accounts payable and accrued expenses
    2.7       11.9  
Advance payments and unearned income
    3.4       8.0  
Due to Harris Corporation
    (4.2 )     8.3  
Changes in other assets and liabilities
    1.8       7.5  
 
           
Net cash provided by (used in) operating activities
    4.6       (1.6 )
Investing Activities
               
Purchases of short-term investments and available for sale securities
    (0.9 )     -  
Sales of short-term investments and available for sale securities
    1.3       20.5  
Additions of property, plant and equipment
    (2.9 )     (3.9 )
Additions of capitalized software
    (2.4 )     (0.1 )
 
           
Net cash provided by investing activities
    (4.9 )     16.5  
Financing Activities
               
Increase in short-term debt
          1.0  
Payments on long-term debt
    (2.3 )     (2.6 )
Proceeds from exercise of former Stratex stock options
          1.7  
Payments on long-term capital lease obligation to Harris Corporation
    (0.5 )      
Excess tax benefits from share-based compensation
    0.7        
 
           
Net cash (used in) provided by financing activities
    (2.1 )     0.1  
Effect of exchange rate changes on cash and cash equivalents
    0.4       (0.2 )
 
           
Net (decrease) increase in cash and cash equivalents
    (2.0 )     14.8  
Cash and cash equivalents, beginning of quarter
    97.0       54.4  
 
           
Cash and cash equivalents, end of quarter
  $ 95.0     $ 69.2  
 
           

 


 

Table 3 (Continued)
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Fiscal Year Ended  
    June 27,     June 29,  
    2008     2007  
            (Restated)  
    (In millions)  
Operating Activities
               
Net loss
  $ (11.9 )   $ (21.8 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Amortization of identifiable intangible assets acquired in the Stratex acquisition and other
    13.9       25.8  
Other noncash charges related to the Stratex acquisition
          7.9  
Depreciation and amortization of property, plant and equipment and capitalized software
    19.8       14.5  
Noncash share-based compensation expense
    6.4       3.9  
Noncash charges for restructuring and inventory write-downs
    14.7        
Decrease in fair value of warrant liability
    (3.3 )     (0.6 )
Deferred income tax benefit
    (7.5 )     (13.0 )
Changes in operating assets and liabilities, net of effects from acquisition:
               
Receivables
    (13.7 )     (23.8 )
Unbilled costs and inventories
    15.9       (33.1 )
Accounts payable and accrued expenses
    1.3       10.1  
Advance payments and unearned income
    7.8       12.8  
Due to Harris Corporation
    0.4       4.6  
Decrease in restructuring liabilities and other
    (3.8 )     (0.4 )
 
           
Net cash provided by (used in) operating activities
    40.0       (13.1 )
Investing Activities
               
Cash acquired from the Stratex acquisition, net of acquisition costs of $12.7 million
          20.4  
Purchases of short-term investments and available for sale securities
    (9.2 )     (30.7 )
Sales and maturities of short-term investments and available for sale securities
    26.6       35.8  
Additions of property, plant and equipment
    (9.2 )     (8.3 )
Additions of capitalized software
    (10.3 )     (2.9 )
 
           
Net cash (used in) provided by investing activities
    (2.1 )     14.3  
Financing Activities
               
Decrease (increase) in short-term debt
    (1.2 )     1.0  
Payments on long-term debt
    (10.7 )     (5.2 )
Payments on long-term capital lease obligation to Harris Corporation
    (3.7 )      
Proceeds from exercise of former Stratex stock options
    1.5       3.1  
Excess tax benefits from share-based compensation
    0.7        
Proceeds from issuance of redeemable preference shares
          8.3  
Proceeds from issuance of Class B common stock to Harris Corporation
          26.9  
Registration costs for Class A common stock issued in Stratex acquisition
          (1.1 )
Proceeds from exercise of former Stratex warrants
          0.2  
Net cash and other transfers from Harris Corporation prior to the Stratex acquisition
          24.1  
 
           
Net cash (used in) provided by financing activities
    (13.4 )     57.3  
Effect of exchange rate changes on cash and cash equivalents
    1.3       (3.1 )
 
           
Net increase in cash and cash equivalents
    25.8       55.4  
Cash and cash equivalents, beginning of year
    69.2       13.8  
 
           
Cash and cash equivalents, end of year
  $ 95.0     $ 69.2  
 
           

 


 

Table 4
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Condensed Consolidated Statements of Operations
(Unaudited)
                                                                 
    Quarter Ended  
    June 27, 2008     June 29, 2007  
            Non-GAAP             % of             Non-GAAP     Non-GAAP     % of  
    As Reported     Adjustments     Non-GAAP     Sales     As Restated     Adjustments     (Restated)     Sales  
         
    (In millions, except per share amounts)
Revenue from product sales and services
  $ 186.8     $       186.8             $ 174.1     $     $ 174.1          
Cost of product sales and services (A)
    (141.1 )     11.4       (129.7 )             (124.3 )     2.9       (121.4 )        
Amortization of purchased technology (B)
    (1.8 )     1.8                     (1.8 )     1.8                
 
                                                   
Gross margin
    43.9       13.2       57.1       30.6 %     48.0       4.7       52.7       30.3 %
Research and development expenses (C)
    (11.3 )     0.3       (11.0 )     5.8 %     (12.5 )     0.4       (12.1 )     7.0 %
Selling and administrative expenses (D)
    (45.3 )     5.5       (39.8 )     21.3 %     (37.0 )     7.0       (30.0 )     17.2 %
Amortization of intangible assets (E)
    (1.5 )     1.1       (0.4 )     0.2 %     (4.5 )     4.5                
Restructuring charges (F)
    (0.9 )     0.9                     (7.3 )     7.3                
 
                                                   
Operating (loss) income
    (15.1 )     21.0       5.9       3.2 %     (13.3 )     23.9       10.6       6.1 %
Interest income
    1.0             1.0               0.6             0.6          
Interest expense
    (0.4 )           (0.4 )             (0.7 )           (0.7 )        
 
                                                   
(Loss) income before income taxes
    (14.5 )     21.0       6.5     tax rate     (13.4 )     23.9       10.5     tax rate
Income tax benefit (expense) (G)
    0.8       (2.5 )     (1.7 )     26 %     6.2       (8.9 )     (2.7 )     26 %
 
                                                   
Net (loss) income
  $ (13.7 )   $ 18.5     $ 4.8             $ (7.2 )   $ 15.0     $ 7.8          
 
                                                   
 
                                                               
Net (loss) income per common share:
                                                               
Basic and diluted
  $ (0.23 )           $ 0.08             $ (0.12 )           $ 0.13          
 
                                                       
 
                                                               
Basic and diluted weighted average shares outstanding:
                                                               
Basic and diluted
    58.5               58.5               58.2               58.2          
 
                                                       
 
*   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations.

 


 

Notes to Table 4:
Note A — Cost of sales and services — Includes adjustments to cost of product sales and services for the fourth quarter of fiscal 2008 to remove purchase accounting adjustments for the amortization of the step-up in the value of fixed assets of $0.2 million and adjustments to remove FAS 123R expense of $0.2 million. Also includes adjustment to remove impairment of inventory of $11.0 million
For the fourth quarter of fiscal 2007 includes adjustments to cost of product sales and services to remove merger related charges including amortization of the step-up in inventory and fixed assets of $2.7 million and adjustments for the quarter to remove FAS 123R expense of $0.2 million.
Note B — Amortization of purchased technology — Adjustments for the fourth quarter of fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note C — Research and development expenses — Adjustments to remove FAS 123R expense of $0.3 million for the fourth quarter of fiscal 2008 and $0.4 million for the fourth quarter of fiscal 2007.
Note D — Selling and administrative expenses — Includes adjustments for the fourth quarter of fiscal 2008 to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $0.4 million, merger integration costs of $4.2 million and FAS 123R expense of $0.9 million.
For the fourth quarter of fiscal 2007, includes adjustments to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $0.4 million, merger integration costs of $4.7 million and FAS 123R expense of $1.9 million.
Note E — Amortization of intangible assets — Adjustment for the fourth quarter of fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note F — Restructuring charges — Adjustment to remove charges for restructuring incurred during the fourth quarter of fiscal 2008 and the fourth quarter of fiscal 2007.
Note G — Income tax benefit (expense) — Adjustment to reflect a pro forma 26 percent tax rate for the fourth quarter of fiscal 2008 and the fourth quarter of fiscal 2007.

 


 

Table 5
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Year End Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Condensed Consolidated Statements of Operations
(Unaudited)
                                                                 
    Year Ended  
    June 27, 2008     June 29, 2007  
            Non-GAAP     Non-     % of             Non-GAAP     Non-GAAP     % of  
    As Reported     Adjustments     GAAP     Sales     As Restated     Adjustments     (Restated)     Sales  
         
    (In millions, except per share amounts)
 
                                                               
Revenue from product sales and services (A)
  $ 718.4     $     $ 718.4             $ 507.9     $ 145.8     $ 653.7          
Cost of product sales and services (B)
    (521.1 )     18.2       (502.9 )             (358.2 )     (91.2 )     (449.4 )        
Amortization of purchased technology (C)
    (7.1 )     7.1                     (3.0 )     3.0                
 
                                                   
Gross margin
    190.2       25.3       215.5       30.0 %     146.7       57.6       204.3       31.3 %
Research and development expenses (D)
    (46.1 )     1.4       (44.7 )     6.2 %     (39.4 )     2.0       (37.4 )     5.7 %
Selling and administrative expenses (E)
    (141.4 )     17.6       (123.8 )     17.2 %     (98.9 )     (22.0 )     (120.9 )     18.5 %
Acquired research and development (F)
                              (15.3 )     15.3                
Amortization of intangible assets (G)
    (7.1 )     6.7       (0.4 )     0.1 %     (7.5 )     7.5                
Restructuring charges (H)
    (9.3 )     9.3                     (9.3 )     8.6       (0.7 )     0.1 %
Corporate allocations expense (I)
                              (3.7 )     3.4       (0.3 )        
 
                                                   
Operating (loss) income
    (13.7 )     60.3       46.6       6.5 %     (27.4 )     72.4       45.0       6.9 %
Interest income (J)
    2.4             2.4               1.8       1.8       3.6          
Interest expense (J)
    (2.6 )           (2.6 )             (2.3 )     (1.4 )     (3.7 )        
Other expense, net (J)
                                    (0.9 )     (0.9 )        
 
                                                   
(Loss) income before income taxes
    (13.9 )     60.3       46.4     tax rate     (27.9 )     71.9       44.0     tax rate
Income tax benefit (expense) (K)
    2.0       (14.0 )     (12.0 )     26 %     6.1       (18.7 )     (12.6 )     29 %
 
                                                   
Net (loss) income
  $ (11.9 )   $ 46.3     $ 34.4             $ (21.8 )   $ 53.2     $ 31.4          
 
                                                   
 
                                                               
Net (loss) income per common share:
                                                               
Basic and diluted
  $ (0.20 )           $ 0.59             $ (0.88 )           $ 0.54          
 
                                                       
 
                                                               
Basic and diluted weighted average shares outstanding:
                                                               
 
                                                               
Basic and diluted
    58.4               58.4               24.7               58.4          
 
                                                       
 
*   Prior to January 26, 2007, the Company was not a public reporting entity and there were no shares outstanding for purposes of earnings (loss) per share calculations.

 


 

Notes to Table 5:
Note A — Revenue — Adjustment to revenue for fiscal 2007 of $145.8 million to add Stratex Networks, Inc. revenue for the 7 months ended January 26, 2007, prior to the merger.
Note B — Cost of sales and services — Includes adjustments to cost of product sales and services for fiscal 2008 to remove purchase accounting adjustments for the amortization of the step-up in the value of fixed assets of $0.8 million, adjustments to remove merger integration costs of $1.5 million, and adjustments to remove FAS 123R expense of $1.2 million. Also includes adjustments to remove inventory impairment related to product transitioning of $11.0 million and write down of inventory related to restructuring actions of $3.7 million.
For fiscal 2007, includes adjustment of $100.3 million to add Stratex Networks, Inc. cost of product sales and services for the 7 months ended January 26, 2007, prior to the merger. Also includes adjustments to remove merger related charges including amortization of the step-up in inventory and fixed assets of $8.3 million, write off of deferred costs of $0.1 million, and FAS 123 R expense of $0.7 million.
Note C — Amortization of purchased technology — Adjustments for fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note D — Research and development expenses — Adjustments to fiscal 2008 to remove $1.4 million of FAS 123R expense.
For fiscal 2007, includes adjustment to remove FAS 123R expense of $2.0 million.
Note E — Selling and administrative expenses — Includes adjustments for fiscal 2008 to remove purchase accounting adjustments related to the amortization of the step-up in the value of fixed assets of $1.9 million, merger integration costs of $10.4 million, FAS 123R expense of $5.2 million and $0.1 million lease impairment costs.
For fiscal 2007, includes adjustment of $41.5 million to add Stratex Networks Selling and administrative expenses for the 7 months ended January 26, 2007, prior to the merger. Also include adjustments to remove merger related charges including amortization of the step-up of fixed assets of $0.8 million, merger integration costs of $11.8 million, and FAS 123R expense of $6.9 million.
Note F — Acquired in-process research and development — Adjustment for fiscal 2007 to remove write off of in-process research and development incurred in connection with the merger.
Note G — Amortization of intangible assets — Adjustment for fiscal 2008 and fiscal 2007 to remove amortization of purchased intangibles incurred in connection with the merger.
Note H — Restructuring charges — Adjustment to remove charges for restructuring incurred during fiscal 2008 and fiscal 2007.
Note I — Corporate allocation expenses — Adjustment for fiscal 2007 to remove corporate allocation expenses from Harris Corporation, which did not continue after the merger with Stratex.
Note J — Interest income and expense and other expense — Adjustment for fiscal 2007 to add Stratex Networks interest income, interest expense and other expense for the 7 months ended January 26, 2007, prior to the merger.
Note K — Income tax benefit (expense) — Adjustment to reflect a pro forma 26 percent tax rate for fiscal 2008, and a pro forma 29 percent tax rate for fiscal 2007.

 


 

Table 6
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Fourth Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
                                                 
    Quarter Ended  
             
    June 27, 2008     June 29, 2007  
    (In millions)  
    As     Non-GAAP             As     Non-GAAP        
    Reported     Adjustments     Non-GAAP     Reported     Adjustments     Non-GAAP  
North America
  $ 55.1     $     $ 55.1     $ 58.8     $     $ 58.8  
International:
                                               
Africa
    47.8             47.8       41.3             41.3  
Europe, Middle East, and Russia
    55.7             55.7       44.2             44.2  
Latin America and AsiaPac
    21.1             21.1       25.1             25.1  
 
                                   
Total international
    124.6             124.6       110.6             110.6  
Network Operations
    7.1             7.1       4.7             4.7  
 
                                   
 
  $ 186.8     $     $ 186.8     $ 174.1     $     $ 174.1  
 
                                   

 


 

Table 7
HARRIS STRATEX NETWORKS, INC.
Fiscal Year 2008 Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
                                                 
    Year Ended  
             
    June 27, 2008     June 29, 2007  
    (In millions)  
    As     Non-GAAP             As     Non-GAAP        
    Reported     Adjustments     Non-GAAP     Reported     Adjustments     Non-GAAP  
North America
  $ 232.4     $     $ 232.4     $ 216.3     $ 7.0     $ 223.3  
International:
                                               
Africa
    197.1             197.1       126.7       44.1       170.8  
Europe, Middle East, and Russia
    159.6             159.6       87.1       59.2       146.3  
Latin America and AsiaPac
    105.0             105.0       58.4       35.5       93.9  
 
                                   
Total international
    461.7             461.7       272.2       138.8       411.0  
Network Operations
    24.3             24.3       19.4             19.4  
 
                                   
 
  $ 718.4     $     $ 718.4     $ 507.9     $ 145.8     $ 653.7  
 
                                   

 


 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Three Quarters Ended March 28, 2008  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 531.6     $     $ 531.6  
Cost of product sales and services:
                       
Cost of external product sales
    (306.3 )     (4.7 )     (311.0 )
Cost of product sales with Harris Corporation
    (4.2 )           (4.2 )
 
                 
Total cost of product sales
    (310.5 )     (4.7 )     (315.2 )
Cost of services
    (59.8 )     (0.4 )     (60.2 )
Cost of sales billed from Harris Corporation
    (4.6 )           (4.6 )
Amortization of purchased technology
    (5.3 )           (5.3 )
 
                 
Total cost of product sales and services
    (380.2 )     (5.1 )     (385.3 )
 
                 
Gross margin
    151.4       (5.1 )     146.3  
Research and development expenses
    (34.8 )           (34.8 )
Selling and administrative expenses
    (90.0 )     (0.9 )     (90.9 )
Selling and administrative expenses with Harris Corporation
    (5.2 )           (5.2 )
 
                 
Total research, development, selling and administrative expenses
    (130.0 )     (0.9 )     (130.9 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
    (5.6 )           (5.6 )
Restructuring charges
    (8.4 )           (8.4 )
Corporate allocations expense from Harris Corporation
                 
 
                 
Operating income
    7.4       (6.0 )     1.4  
Interest income
    1.4             1.4  
Interest expense
    (2.2 )           (2.2 )
 
                 
Income before provision for income taxes
    6.6       (6.0 )     0.6  
Provision for income taxes
    (1.1 )     2.3       1.2  
 
                 
Net income
  $ 5.5     $ (3.7 )   $ 1.8  
 
                 
Net income (loss) per common share of Class A and Class B common stock:
                       
Basic
  $ 0.09       $ 0.03  
Diluted
  $ 0.05       $ (0.02 )
 
               
Basic weighted average shares outstanding
    58.4               58.4  
Diluted weighted average shares outstanding
    58.9               58.9  

 


 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended June 29, 2007  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 507.9     $     $ 507.9  
Cost of product sales and services:
                       
Cost of external product sales
    (281.2 )     (5.1 )     (286.3 )
Cost of product sales with Harris Corporation
    (1.3 )           (1.3 )
 
                 
Total cost of product sales
    (282.5 )     (5.1 )     (287.6 )
Cost of services
    (64.3 )     (0.9 )     (65.2 )
Cost of sales billed from Harris Corporation
    (5.4 )           (5.4 )
Amortization of purchased technology
    (3.0 )           (3.0 )
 
                 
Total cost of product sales and services
    (355.2 )     (6.0 )     (361.2 )
 
                 
Gross margin
    152.7       (6.0 )     146.7  
Research and development expenses
    (39.4 )           (39.4 )
Selling and administrative expenses
    (92.1 )           (92.1 )
Selling and administrative expenses with Harris Corporation
    (6.8 )           (6.8 )
 
                 
Total research, development, selling and administrative expenses
    (138.3 )           (138.3 )
Acquired in-process research and development
    (15.3 )           (15.3 )
Amortization of identifiable intangible assets
    (7.5 )           (7.5 )
Restructuring charges
    (9.3 )           (9.3 )
Corporate allocations expense from Harris Corporation
    (3.7 )           (3.7 )
 
                 
Operating loss
    (21.4 )     (6.0 )     (27.4 )
Interest income
    1.8             1.8  
Interest expense
    (2.3 )           (2.3 )
 
                 
Loss before provision for income taxes
    (21.9 )     (6.0 )     (27.9 )
Benefit for income taxes
    4.0       2.1       6.1  
 
                 
Net loss
  $ (17.9 )   $ (3.9 )   $ (21.8 )
 
                 
Basic and diluted net loss per common share
  $ (0.72 )   $ (0.16 )   $ (0.88 )
Basic and diluted weighted average shares outstanding
    24.7               24.7  

 


 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended June 30, 2006  
    As Previously              
    Reported     Adjustments     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 357.5     $     $ 357.5  
Cost of product sales and services:
                       
Cost of external product sales
    (222.7 )     (2.4 )     (225.1 )
Cost of product sales with Harris Corporation
    (7.4 )           (7.4 )
 
                 
Total cost of product sales
    (230.1 )     (2.4 )     (232.5 )
Cost of services
    (37.1 )     (0.3 )     (37.4 )
Cost of sales billed from Harris Corporation
    (5.3 )           (5.3 )
Amortization of purchased technology
                 
 
                 
Total cost of product sales and services
    (272.5 )     (2.7 )     (275.2 )
 
                 
Gross margin
    85.0       (2.7 )     82.3  
Research and development expenses
    (28.8 )           (28.8 )
Selling and administrative expenses
    (62.9 )     (0.1 )     (63.0 )
Selling and administrative expenses with Harris Corporation
    (5.6 )           (5.6 )
 
                 
Total research, development, selling and administrative expenses
    (97.3 )     (0.1 )     (97.4 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
                 
Restructuring charges
    (3.8 )           (3.8 )
Corporate allocations expense from Harris Corporation
    (12.4 )           (12.4 )
 
                 
Operating loss
    (28.5 )     (2.8 )     (31.3 )
Interest income
    0.5             0.5  
Interest expense
    (1.0 )           (1.0 )
 
                 
Loss before provision for income taxes
    (29.0 )     (2.8 )     (31.8 )
Provision for income taxes
    (6.8 )           (6.8 )
 
                 
Net loss
  $ (35.8 )   $ (2.8 )   $ (38.6 )
 
                 
Basic and diluted net loss per common share
    N/A               N/A  
Basic and diluted weighted average shares outstanding
    N/A               N/A  

 


 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         
    For the Fiscal Year Ended July 1, 2005  
    As Previously              
    Reported     Adjustment     As Restated  
    (In millions, except per share amounts)  
Net revenues from product sales and services
  $ 310.4     $     $ 310.4  
Cost of product sales and services:
                       
Cost of external product sales
    (181.5 )     (1.7 )     (183.2 )
Cost of product sales with Harris Corporation
    (3.7 )           (3.7 )
 
                 
Total cost of product sales
    (185.2 )     (1.7 )     (186.9 )
Cost of services
    (31.3 )     (1.0 )     (32.3 )
Cost of sales billed from Harris Corporation
    (4.3 )           (4.3 )
Amortization of purchased technology
                 
 
                 
Total cost of product sales and services
    (220.8 )     (2.7 )     (223.5 )
 
                 
Gross margin
    89.6       (2.7 )     86.9  
Research and development expenses
    (28.0 )           (28.0 )
Selling and administrative expenses
    (52.8 )     (0.3 )     (53.1 )
Selling and administrative expenses with Harris Corporation
    (6.0 )           (6.0 )
 
                 
Total research, development, selling and administrative expenses
    (86.8 )     (0.3 )     (87.1 )
Acquired in-process research and development
                 
Amortization of identifiable intangible assets
                 
Restructuring charges
                 
Corporate allocations expense from Harris Corporation
    (6.2 )           (6.2 )
 
                 
Operating loss
    (3.4 )     (3.0 )     (6.4 )
Interest income
    0.9             0.9  
Interest expense
    (1.0 )           (1.0 )
 
                 
Loss before provision for income taxes
    (3.5 )     (3.0 )     (6.5 )
Provision for income taxes
    (0.3 )           (0.3 )
 
                 
Net loss
  $ (3.8 )   $ (3.0 )   $ (6.8 )
 
                 
Basic and diluted net loss per common share
    N/A               N/A  
Basic and diluted weighted average shares outstanding
    N/A               N/A  

 


 

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of March 28, 2008  
    As Previously              
    Reported     Adjustment     As Restated  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 97.0     $     $ 97.0  
Short-term investments and available for sale securities
    3.4             3.4  
 
                       
Receivables
    199.0       (3.1 )     195.9  
Unbilled costs
    35.7             35.7  
Inventories
    125.3       (16.6 )     108.7  
Deferred income taxes
    6.5             6.5  
Other current assets
    17.5             17.5  
 
                 
Total current assets
    484.4       (19.7 )     464.7  
Long-Term Assets
                       
Property, plant and equipment
    74.4             74.4  
Goodwill
    315.4       1.1       316.5  
Identifiable intangible assets
    133.2             133.2  
Other long-term assets
    16.0             16.0  
 
                 
 
    539.0       1.1       540.1  
 
                 
Total assets
  $ 1,023.4     $ (18.6 )   $ 1,004.8  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $     $     $  
Current portion of long-term debt
    6.0             6.0  
Accounts payable
    81.8             81.8  
Compensation and benefits
    12.5             12.5  
Other accrued items
    44.8       1.1       45.9  
Advance payments and unearned income
    26.7             26.7  
Income taxes payable
    3.6             3.6  
Restructuring liabilities
    6.7             6.7  
Current portion of long-term capital lease obligation to Harris Corporation
    1.6             1.6  
Due to Harris Corporation
    20.5             20.5  
 
                 
Total current liabilities
    204.2       1.1       205.3  
Long-term liabilities
    42.9       (4.4 )     38.5  
 
                 
Total liabilities
    247.1       (3.3 )     243.8  
Total shareholders’ equity
    776.3       (15.3 )     761.0  
 
                 
Total liabilities and shareholders’ equity
  $ 1,023.4     $ (18.6 )   $ 1,004.8  
 
                 

 


 

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of June 29, 2007  
    As Previously              
    Reported     Adjustment     As Restated  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 69.2     $     $ 69.2  
Short-term investments and available for sale securities
    20.4             20.4  
 
                       
Receivables
    185.3       (2.2 )     183.1  
Unbilled costs
    36.9             36.9  
Inventories
    135.7       (11.5 )     124.2  
Deferred income taxes
    4.1             4.1  
Other current assets
    21.7             21.7  
 
                 
Total current assets
    473.3       (13.7 )     459.6  
Long-Term Assets
                       
Property, plant and equipment
    80.0             80.0  
Goodwill
    323.6       1.1       324.7  
Identifiable intangible assets
    144.5             144.5  
Other long-term assets
    16.7             16.7  
 
                 
 
    564.8       1.1       565.9  
 
                 
Total assets
  $ 1,038.1     $ (12.6 )   $ 1,025.5  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $ 1.2     $     $ 1.2  
Current portion of long-term debt
    10.7             10.7  
Accounts payable
    84.7             84.7  
Compensation and benefits
    11.5             11.5  
Other accrued items
    44.7       1.1       45.8  
Advance payments and unearned income
    22.3             22.3  
Income taxes payable
    6.8             6.8  
Restructuring liabilities
    10.8             10.8  
Current portion of long-term capital lease obligation to Harris Corporation
    3.1             3.1  
Due to Harris Corporation
    17.2             17.2  
 
                 
Total current liabilities
    213.0       1.1       214.1  
Long-term liabilities
    67.1       (2.1 )     65.0  
 
                 
Total liabilities
    280.1       (1.0 )     279.1  
Total shareholders’ equity
    758.0       (11.6 )     746.4  
 
                 
Total liabilities and shareholders’ equity
  $ 1,038.1     $ (12.6 )   $ 1,025.5  
 
                 

 


 

CONDENSED CONSOLIDATED BALANCE SHEET
                         
    As of June 30, 2006  
    As Previously              
    Reported     Adjustment     As Restated  
    (In millions)  
ASSETS
                       
Current Assets
                       
Cash and cash equivalents
  $ 13.8     $     $ 13.8  
Short-term investments and available for sale securities
                 
Receivables
    123.9       (2.2 )     121.7  
Unbilled costs
    25.5             25.5  
Inventories
    71.9       (5.5 )     66.4  
Deferred income taxes
                 
Other current assets
    6.7             6.7  
 
                 
Total current assets
    241.8       (7.7 )     234.1  
Long-Term Assets
                       
Property, plant and equipment
    52.2             52.2  
Goodwill
    28.3             28.3  
Identifiable intangible assets
    6.4             6.4  
Other long-term assets
    23.9             23.9  
 
                 
 
    110.8             110.8  
 
                 
Total assets
  $ 352.6     $ (7.7 )   $ 344.9  
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current Liabilities
                       
Short-term debt
  $ 0.2     $     $ 0.2  
Current portion of long-term debt
                 
Accounts payable
    42.1             42.1  
Compensation and benefits
    17.4             17.4  
Other accrued items
    16.9             16.9  
Advance payments and unearned income
    9.2             9.2  
Income taxes payable
                 
Restructuring liabilities
    2.2             2.2  
Current portion of long-term capital lease obligation to Harris Corporation
                 
Due to Harris Corporation
                 
 
                 
Total current liabilities
    88.0             88.0  
Long-term liabilities
    12.6             12.6  
 
                 
Total liabilities
    100.6             100.6  
Total shareholders’ equity
    252.0       (7.7 )     244.3  
 
                 
Total liabilities and shareholders’ equity
  $ 352.6     $ (7.7 )   $ 344.9